Misc Bhd
KLSE:MISC
Misc Bhd
KLSE:MISC
Price:
8.33
MYR
Market Cap:
37.2B
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Misc Bhd
KLSE:MISC
|
MY |
|
Eoptolink Technology Inc Ltd
SZSE:300502
|
CN |
|
LHV Group AS
F:ASU0
|
EE |
|
C
|
Changchun Engley Automobile Industry Co Ltd
SSE:601279
|
CN |
|
Intexa SA
PAR:ITXT
|
FR |
|
L
|
Luenmei Quantum Co Ltd
SSE:600167
|
CN |
Balance Sheet
Balance Sheet Decomposition
Misc Bhd
Misc Bhd
Balance Sheet Decomposition is not available for
Misc Bhd
Misc Bhd
Balance Sheet
Misc Bhd
Misc Bhd
Currency: MYR
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
285
|
71
|
2 700
|
3 610
|
4 889
|
228
|
968
|
336
|
1 562
|
1 840
|
2 088
|
2 878
|
2 533
|
2 564
|
|
| Cash |
285
|
71
|
2 700
|
3 610
|
4 889
|
228
|
968
|
336
|
1 562
|
1 840
|
2 088
|
2 878
|
2 533
|
2 564
|
|
| Short-Term Investments |
3 871
|
3 953
|
2 048
|
1 229
|
765
|
930
|
393
|
1 215
|
1 113
|
992
|
402
|
149
|
1 367
|
2 149
|
|
| Total Receivables |
2 003
|
3 121
|
2 741
|
3 317
|
4 779
|
4 930
|
4 120
|
3 837
|
3 727
|
3 803
|
4 547
|
5 237
|
5 893
|
5 925
|
|
| Accounts Receivables |
1 700
|
2 391
|
2 254
|
2 609
|
3 408
|
3 816
|
3 783
|
3 564
|
3 470
|
3 621
|
4 436
|
4 959
|
5 678
|
5 761
|
|
| Other Receivables |
303
|
730
|
487
|
708
|
1 371
|
1 114
|
337
|
273
|
257
|
182
|
112
|
277
|
214
|
165
|
|
| Inventory |
435
|
336
|
263
|
244
|
205
|
213
|
199
|
250
|
166
|
91
|
120
|
98
|
93
|
106
|
|
| Other Current Assets |
762
|
531
|
332
|
1 015
|
110
|
5 687
|
4 723
|
4 331
|
4 685
|
5 632
|
5 684
|
4 384
|
4 023
|
2 115
|
|
| Total Current Assets |
7 355
|
8 012
|
8 083
|
9 414
|
10 748
|
11 988
|
10 403
|
9 969
|
11 253
|
12 358
|
12 841
|
12 745
|
13 908
|
12 859
|
|
| PP&E Net |
28 013
|
21 833
|
22 691
|
20 514
|
25 444
|
26 114
|
22 982
|
23 336
|
23 287
|
23 309
|
23 412
|
24 305
|
25 443
|
23 481
|
|
| PP&E Gross |
28 013
|
21 833
|
22 691
|
20 514
|
25 444
|
26 114
|
22 982
|
23 336
|
23 287
|
23 309
|
23 412
|
24 305
|
25 443
|
23 481
|
|
| Accumulated Depreciation |
15 711
|
15 549
|
16 206
|
16 288
|
23 051
|
24 858
|
23 290
|
24 388
|
26 807
|
26 642
|
26 644
|
28 402
|
30 129
|
23 529
|
|
| Intangible Assets |
213
|
213
|
186
|
80
|
67
|
42
|
33
|
27
|
21
|
15
|
225
|
113
|
20
|
22
|
|
| Goodwill |
721
|
761
|
808
|
851
|
859
|
897
|
812
|
830
|
820
|
804
|
836
|
889
|
929
|
899
|
|
| Note Receivable |
421
|
1 569
|
1 388
|
3 561
|
5 043
|
14 872
|
14 551
|
16 377
|
15 008
|
13 755
|
15 440
|
14 753
|
12 873
|
20 047
|
|
| Long-Term Investments |
4 701
|
4 860
|
6 851
|
6 823
|
5 048
|
1 923
|
1 366
|
1 200
|
1 152
|
1 263
|
4 358
|
8 652
|
10 880
|
2 246
|
|
| Other Long-Term Assets |
5
|
172
|
224
|
340
|
331
|
315
|
323
|
326
|
323
|
317
|
410
|
1 208
|
1 006
|
882
|
|
| Other Assets |
721
|
761
|
808
|
851
|
859
|
897
|
812
|
830
|
820
|
804
|
836
|
889
|
929
|
899
|
|
| Total Assets |
41 429
N/A
|
37 420
-10%
|
40 232
+8%
|
41 584
+3%
|
47 539
+14%
|
56 151
+18%
|
50 470
-10%
|
52 065
+3%
|
51 864
0%
|
51 821
0%
|
57 521
+11%
|
62 664
+9%
|
65 060
+4%
|
60 435
-7%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
585
|
3 854
|
2 814
|
2 291
|
2 197
|
1 593
|
1 450
|
300
|
271
|
282
|
658
|
422
|
602
|
690
|
|
| Accrued Liabilities |
2 666
|
347
|
284
|
255
|
673
|
545
|
497
|
1 416
|
1 544
|
1 568
|
1 971
|
3 233
|
3 892
|
3 391
|
|
| Short-Term Debt |
3 956
|
92
|
0
|
265
|
0
|
1 769
|
938
|
763
|
3 110
|
342
|
292
|
0
|
68
|
0
|
|
| Current Portion of Long-Term Debt |
1 903
|
2 773
|
3 393
|
884
|
1 110
|
5 604
|
6 780
|
5 015
|
2 490
|
1 663
|
8 017
|
3 605
|
1 651
|
3 333
|
|
| Other Current Liabilities |
812
|
625
|
531
|
898
|
976
|
604
|
288
|
284
|
387
|
1 694
|
1 490
|
1 507
|
1 730
|
1 662
|
|
| Total Current Liabilities |
9 922
|
7 690
|
7 021
|
4 593
|
4 956
|
10 115
|
9 952
|
7 779
|
7 802
|
5 550
|
12 428
|
8 767
|
7 944
|
9 075
|
|
| Long-Term Debt |
8 333
|
6 507
|
6 826
|
7 590
|
5 394
|
5 229
|
3 946
|
7 271
|
7 553
|
11 435
|
8 720
|
14 256
|
15 826
|
12 161
|
|
| Deferred Income Tax |
45
|
17
|
20
|
29
|
30
|
37
|
31
|
32
|
31
|
8
|
7
|
2
|
2
|
7
|
|
| Minority Interest |
1 289
|
1 403
|
1 044
|
1 065
|
1 098
|
1 265
|
1 061
|
1 013
|
1 027
|
878
|
762
|
845
|
680
|
709
|
|
| Other Liabilities |
831
|
720
|
607
|
551
|
699
|
1 439
|
635
|
618
|
725
|
1 677
|
1 442
|
1 335
|
1 323
|
877
|
|
| Total Liabilities |
20 420
N/A
|
16 338
-20%
|
15 519
-5%
|
13 828
-11%
|
12 178
-12%
|
18 086
+49%
|
15 626
-14%
|
16 714
+7%
|
17 137
+3%
|
19 548
+14%
|
23 359
+19%
|
25 206
+8%
|
25 774
+2%
|
22 831
-11%
|
|
| Equity | |||||||||||||||
| Common Stock |
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
8 923
|
8 923
|
8 923
|
8 923
|
8 923
|
8 923
|
8 923
|
8 923
|
|
| Retained Earnings |
12 827
|
13 397
|
15 533
|
17 336
|
19 201
|
20 332
|
20 499
|
20 382
|
20 282
|
18 766
|
19 113
|
19 464
|
19 992
|
19 578
|
|
| Additional Paid In Capital |
4 459
|
4 459
|
4 459
|
4 459
|
4 459
|
4 459
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
205
|
254
|
192
|
65
|
67
|
57
|
54
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
946
|
1 493
|
64
|
1 432
|
7 170
|
8 753
|
5 367
|
6 045
|
5 521
|
4 583
|
6 125
|
9 071
|
10 371
|
9 103
|
|
| Total Equity |
21 009
N/A
|
21 082
+0%
|
24 713
+17%
|
27 756
+12%
|
35 361
+27%
|
38 066
+8%
|
34 844
-8%
|
35 351
+1%
|
34 727
-2%
|
32 273
-7%
|
34 163
+6%
|
37 459
+10%
|
39 286
+5%
|
37 604
-4%
|
|
| Total Liabilities & Equity |
41 429
N/A
|
37 420
-10%
|
40 232
+8%
|
41 584
+3%
|
47 539
+14%
|
56 151
+18%
|
50 470
-10%
|
52 065
+3%
|
51 864
0%
|
51 821
0%
|
57 521
+11%
|
62 664
+9%
|
65 060
+4%
|
60 435
-7%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
4 464
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
