M

Mulpha International Bhd
KLSE:MULPHA

Watchlist Manager
Mulpha International Bhd
KLSE:MULPHA
Watchlist
Price: 2.96 MYR -0.34%
Market Cap: 915.8m MYR

Relative Value

The Relative Value of one MULPHA stock under the Base Case scenario is hidden MYR. Compared to the current market price of 2.96 MYR, Mulpha International Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULPHA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
78
Median 3Y
0.8
Median 5Y
0.8
Industry
3.2
vs History
63
vs Industry
36
Median 3Y
7.9
Median 5Y
4.2
Industry
15.5
vs History
vs Industry
27
Median 3Y
6.5
Median 5Y
2.2
Industry
10.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
12.2
vs History
12
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
7
vs Industry
58
Median 3Y
2.2
Median 5Y
2.1
Industry
5
vs History
vs Industry
72
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
79
vs Industry
45
Median 3Y
8.1
Median 5Y
8.1
Industry
14.1
vs History
73
vs Industry
33
Median 3Y
13.2
Median 5Y
10.7
Industry
14.8
vs History
vs Industry
12
Median 3Y
12.4
Median 5Y
5.3
Industry
12.4
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-6.4
Industry
13.3
vs History
9
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

MULPHA Competitors Multiples
Mulpha International Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Mulpha International Bhd
KLSE:MULPHA
920.6m MYR 1 3.1 5.2 6.2
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.2 15.9 19.5
SE
Investor AB
STO:INVE B
983.4B SEK 12.1 14 43.1 43.1
ZA
Remgro Ltd
JSE:REM
102.5B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
175.6B SEK 12.4 12.7 12.7 12.7
NL
Exor NV
AEX:EXO
14.6B EUR -48.2 -22.5 -35.7 -35.7
MC
HAL Trust
AEX:HAL
12.6B EUR 1 7.3 6.8 6.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 139.1 14.6 170 178.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.4B SEK 4.3 16.5 22.1 22.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.2B EUR 1.1 -25.9 17.4 109.8
BE
Sofina SA
XBRU:SOF
8.9B EUR 19.3 21.5 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
MY
M
Mulpha International Bhd
KLSE:MULPHA
Average P/S: 21.5
1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.1
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.2 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
139.1
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
19.3
N/A N/A
P/E Multiple
Earnings Growth PEG
MY
M
Mulpha International Bhd
KLSE:MULPHA
Average P/E: 13.2
3.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.2
-18%
N/A
SE
Investor AB
STO:INVE B
14
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.5
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.6
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.9
52%
N/A
BE
Sofina SA
XBRU:SOF
21.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
Mulpha International Bhd
KLSE:MULPHA
Average EV/EBITDA: 35.1
5.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
43.1
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.7 N/A N/A
MC
HAL Trust
AEX:HAL
6.8
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
170
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.4
9%
1.9
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
Mulpha International Bhd
KLSE:MULPHA
Average EV/EBIT: 46.8
6.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
43.1
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.7
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.7
-66%
N/A
MC
HAL Trust
AEX:HAL
6.8
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
178.4
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
109.8
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A