N

NCT Alliance Bhd
KLSE:NCT

Watchlist Manager
NCT Alliance Bhd
KLSE:NCT
Watchlist
Price: 0.585 MYR -1.68% Market Closed
Market Cap: 1.2B MYR

Relative Value

The Relative Value of one NCT stock under the Base Case scenario is 0.25 MYR. Compared to the current market price of 0.585 MYR, NCT Alliance Bhd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCT Relative Value
Base Case
0.25 MYR
Overvaluation 57%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCT Competitors Multiples
NCT Alliance Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
NCT Alliance Bhd
KLSE:NCT
1.1B MYR 5.2 52.2 26.8 26.8
US
GE Vernova LLC
NYSE:GEV
223.7B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
107.1B ZAR 6.3 10 15.6 15.7
CH
Galderma Group AG
SIX:GALD
36.6B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
47.7B USD 0 0 0 0
US
Coupang Inc
F:788
28.6B EUR 1 86.6 22.3 36.8
US
Symbotic Inc
NASDAQ:SYM
33.2B USD 13.8 -3 031.7 -4 055.4 -651.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
564.8T IDR 47.2 -130.3 2 756.3 2 756.3
ZA
Vukile Property Fund Ltd
JSE:VKE
32B ZAR 6 7.4 18.3 18.3
P/S Multiple
Revenue Growth P/S to Growth
MY
N
NCT Alliance Bhd
KLSE:NCT
Average P/S: 61.6
5.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.3
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1
15%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.8
24%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6
-21%
N/A
P/E Multiple
Earnings Growth PEG
MY
N
NCT Alliance Bhd
KLSE:NCT
Average P/E: 835.4
52.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
86.6
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 031.7 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -130.3 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
N
NCT Alliance Bhd
KLSE:NCT
Average EV/EBITDA: 1 042.8
26.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.6
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
22.3
56%
0.4
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 055.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 756.3
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
N
NCT Alliance Bhd
KLSE:NCT
Average EV/EBIT: 1 065.2
26.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.7
8%
2
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
36.8
74%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -651.6 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 756.3
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
10%
1.8