N

Niche Capital Emas Holdings Bhd
KLSE:NICE

Watchlist Manager
Niche Capital Emas Holdings Bhd
KLSE:NICE
Watchlist
Price: 0.105 MYR 5% Market Closed
Market Cap: 155.8m MYR

Relative Value

The Relative Value of one NICE stock under the Base Case scenario is 0.004 MYR. Compared to the current market price of 0.105 MYR, Niche Capital Emas Holdings Bhd is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICE Relative Value
Base Case
0.004 MYR
Overvaluation 96%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NICE Competitors Multiples
Niche Capital Emas Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Niche Capital Emas Holdings Bhd
KLSE:NICE
155.8m MYR 20 -13.3 -23 -13.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
290.3B EUR 3.5 26.5 12 17.4
FR
Hermes International SCA
PAR:RMS
219.9B EUR 14 49.1 28.6 32.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
123.5B EUR 4.5 51.9 19.6 37.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
92.2B CHF 4.5 24.2 22.5 22.5
FR
Christian Dior SE
PAR:CDI
98.1B EUR 1.2 21.5 4.6 6.6
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.8 54.6 61
FR
Kering SA
PAR:KER
33.7B EUR 2.1 46.4 11.8 26.4
DE
Adidas AG
XETRA:ADS
27.2B EUR 1.1 22.3 9.5 15.2
CN
ANTA Sports Products Ltd
HKEX:2020
222.1B HKD 2.6 13.1 9.6 9.6
P/E Multiple
Earnings Growth PEG
MY
N
Niche Capital Emas Holdings Bhd
KLSE:NICE
Average P/E: 38.1
Negative Multiple: -13.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
26.5
3%
8.8
FR
Hermes International SCA
PAR:RMS
49.1
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
51.9
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.2
17%
1.4
FR
Christian Dior SE
PAR:CDI
21.5
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
87.8
29%
3
FR
Kering SA
PAR:KER
46.4
8%
5.8
DE
Adidas AG
XETRA:ADS
22.3
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.1
3%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
N
Niche Capital Emas Holdings Bhd
KLSE:NICE
Average EV/EBITDA: 19.2
Negative Multiple: -23
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.6
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.6
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.6
25%
2.2
FR
Kering SA
PAR:KER
11.8
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
9.6
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
N
Niche Capital Emas Holdings Bhd
KLSE:NICE
Average EV/EBIT: 25.4
Negative Multiple: -13.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.4
4%
4.3
FR
Hermes International SCA
PAR:RMS
32.7
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
10%
2.3
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
61
26%
2.3
FR
Kering SA
PAR:KER
26.4
1%
26.4
DE
Adidas AG
XETRA:ADS
15.2
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.6
11%
0.9