Padini Holdings Berhad
KLSE:PADINI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7), the stock would be worth MYR1.96 (25% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.6 | MYR1.57 |
0%
|
| 3-Year Average | 7 | MYR1.96 |
+25%
|
| 5-Year Average | 7.2 | MYR2.04 |
+30%
|
| Industry Average | 17.7 | MYR4.99 |
+218%
|
| Country Average | 12.6 | MYR3.53 |
+125%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR1.4B
|
/ |
Jan 2026
226.6m
|
= |
|
|
MYR1.4B
|
/ |
Jun 2026
231.7m
|
= |
|
|
MYR1.4B
|
/ |
Jun 2027
244.6m
|
= |
|
|
MYR1.4B
|
/ |
Jun 2028
269m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
P
|
Padini Holdings Berhad
KLSE:PADINI
|
1.5B MYR | 5.6 | 11 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
166.8B EUR | 19.5 | 26.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
175.3B USD | 23.5 | 31.6 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
21.5T JPY | 30.4 | 44.9 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
83.8B ZAR | 9.2 | 14.9 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73.1B USD | 25.6 | 34.1 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
42B ZAR | 7.7 | 11.3 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
277.9B SEK | 16.7 | 22.3 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.8B ZAR | 9.2 | 7.8 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
21.5B ZAR | 8.1 | 7.7 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
20.7B USD | 25.4 | 34 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Padini Holdings Berhad
Glance View
Padini Holdings Bhd.is an investment company, which engages in retailing of garments industry. The company is headquartered in Shah Alam, Selangor and currently employs 2,800 full-time employees. The firm offers garments, shoes and fashion accessories under a range of brands, including Miki, P&Co, Brands Outlet, Tizio, Vincci, Vincci Accessories, Padini, Padini Authentics, PDI and Seed. The Company’s segments include Investment holding, Apparels and footwear and Management service. The Investment holding segment is engaged in holding of investment in shares of the subsidiaries. The Apparels and footwear segment is engaged in the promoting and marketing fashionable apparels, footwear and accessories. The Management service segment is engaged in the provision of management services. The company operates free-standing stores, consignment counters and franchise stores. The company operates in Malaysia, Cambodia, Bahrain, Brunei, Myanmar, Oman, Qatar, Thailand and the United Arab Emirates. Its subsidiaries include Vincci Ladies' Specialties Centre Sdn. Bhd. (Vincci), Padini Corporation Sdn. Bhd. (Padini Corporation).
