P

Paramount Corporation Bhd
KLSE:PARAMON

Watchlist Manager
Paramount Corporation Bhd
KLSE:PARAMON
Watchlist
Price: 1.05 MYR -0.94% Market Closed
Market Cap: 653.9m MYR

Relative Value

The Relative Value of one PARAMON stock under the Base Case scenario is 2.99 MYR. Compared to the current market price of 1.05 MYR, Paramount Corporation Bhd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARAMON Relative Value
Base Case
2.99 MYR
Undervaluation 65%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
Forward
0.6
vs History
66
vs Industry
30
Median 3Y
7.8
Median 5Y
7.8
Industry
15.7
Forward
7.4
vs History
68
vs Industry
29
Median 3Y
2.4
Median 5Y
2.7
Industry
9.8
vs History
49
vs Industry
28
Median 3Y
2.1
Median 5Y
1.6
Industry
12.8
vs History
3
vs Industry
59
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
vs History
52
vs Industry
56
Median 3Y
1.3
Median 5Y
1.3
Industry
3.1
Forward
1.2
vs History
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
6.3
vs History
77
vs Industry
23
Median 3Y
7.6
Median 5Y
8.1
Industry
10.2
Forward
6.2
vs History
82
vs Industry
24
Median 3Y
7.6
Median 5Y
8.1
Industry
12.1
Forward
7.2
vs History
73
vs Industry
25
Median 3Y
5.4
Median 5Y
5.7
Industry
10.8
vs History
68
vs Industry
22
Median 3Y
5.6
Median 5Y
5.9
Industry
12
vs History
3
vs Industry
56
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

PARAMON Competitors Multiples
Paramount Corporation Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Paramount Corporation Bhd
KLSE:PARAMON
653.9m MYR 0.6 6.4 6.6 6.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 722 061.3 -7 722 057.7 -7 722 057.7
IN
GTV Engineering Ltd
BSE:539479
18.9T INR 15 677.9 349 739 346 732.6 415 343.1
US
GE Vernova LLC
NYSE:GEV
110.2B USD 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
8.6T INR 15 896.7 -13 352.1 145 686.1 153 761.8
US
China Industrial Group Inc
OTC:CIND
88.8B USD 258.2 2 953.3 2 510.2 2 598.2
NL
Nepi Rockcastle NV
JSE:NRP
85.7B Zac 0 0 0 0
IN
Vasundhara Rasayans Ltd
BSE:538634
6.2T INR 16 632.2 105 080.6 96 332.5 100 479.8
US
Coupang Inc
F:788
38B EUR 1.4 279.2 44.4 88.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
513.1T IDR 11.7 49.1 29.3 29.3
P/S Multiple
Revenue Growth P/S to Growth
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average P/S: 6 925.6
0.6
11%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
15 677.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
IN
S
SAB Industries Ltd
BSE:539112
15 896.7
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
258.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
16 632.2
N/A N/A
US
Coupang Inc
F:788
1.4
14%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.7
N/A N/A
P/E Multiple
Earnings Growth PEG
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average P/E: 76 351.3
6.4
7%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 722 061.3 N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
349 739
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
38%
N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -13 352.1 N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 953.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
105 080.6
N/A N/A
US
Coupang Inc
F:788
279.2
136%
2.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average EV/EBITDA: 84 477.4
6.6
10%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 722 057.7 N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
346 732.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
IN
S
SAB Industries Ltd
BSE:539112
145 686.1
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 510.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
96 332.5
N/A N/A
US
Coupang Inc
F:788
44.4
61%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Paramount Corporation Bhd
KLSE:PARAMON
Average EV/EBIT: 96 043.9
6.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 722 057.7 N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
415 343.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
IN
S
SAB Industries Ltd
BSE:539112
153 761.8
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 598.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
V
Vasundhara Rasayans Ltd
BSE:538634
100 479.8
N/A N/A
US
Coupang Inc
F:788
88.5
83%
1.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
29.3
N/A N/A