RHB Bank Bhd
KLSE:RHBBANK
Balance Sheet
Balance Sheet Decomposition
RHB Bank Bhd
RHB Bank Bhd
Balance Sheet
RHB Bank Bhd
| Jun-2001 | Jun-2002 | Jun-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
38 407
|
37 761
|
42 447
|
43 912
|
48 359
|
63 676
|
72 622
|
73 981
|
82 586
|
94 999
|
113 714
|
131 351
|
119 569
|
140 720
|
149 591
|
152 337
|
158 298
|
165 627
|
173 195
|
182 307
|
194 902
|
208 490
|
219 633
|
235 018
|
|
| Investments |
11 973
|
12 883
|
18 833
|
23 888
|
26 365
|
29 594
|
22 851
|
22 191
|
23 703
|
26 146
|
28 295
|
40 456
|
48 987
|
50 654
|
60 747
|
65 669
|
57 872
|
63 694
|
70 644
|
73 087
|
81 034
|
87 724
|
92 583
|
98 194
|
|
| PP&E Net |
921
|
959
|
995
|
965
|
923
|
783
|
761
|
792
|
828
|
1 023
|
989
|
1 042
|
1 020
|
1 031
|
1 042
|
1 032
|
1 014
|
1 000
|
1 104
|
1 163
|
1 191
|
1 213
|
1 209
|
1 160
|
|
| PP&E Gross |
921
|
959
|
995
|
965
|
923
|
783
|
761
|
792
|
828
|
1 023
|
989
|
1 042
|
1 020
|
1 031
|
1 042
|
1 032
|
1 014
|
1 000
|
1 104
|
1 163
|
1 191
|
1 213
|
1 209
|
1 160
|
|
| Accumulated Depreciation |
549
|
579
|
738
|
886
|
945
|
988
|
1 065
|
1 139
|
1 217
|
1 327
|
897
|
1 105
|
1 204
|
1 294
|
1 404
|
1 457
|
1 536
|
1 595
|
1 655
|
1 696
|
1 795
|
1 872
|
1 904
|
1 839
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
100
|
100
|
103
|
104
|
0
|
0
|
0
|
217
|
253
|
327
|
399
|
489
|
602
|
630
|
636
|
695
|
760
|
813
|
838
|
|
| Goodwill |
281
|
265
|
1 193
|
1 172
|
1 168
|
1 168
|
3 284
|
3 786
|
3 786
|
3 807
|
3 925
|
5 203
|
5 021
|
5 021
|
2 649
|
2 649
|
2 649
|
2 649
|
2 654
|
2 654
|
2 654
|
2 654
|
2 654
|
2 649
|
|
| Long-Term Investments |
50
|
30
|
21
|
16
|
16
|
15
|
16
|
37
|
37
|
25
|
25
|
37
|
21
|
21
|
16
|
50
|
48
|
25
|
10
|
0
|
0
|
0
|
56
|
75
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
362
|
178
|
0
|
248
|
255
|
249
|
275
|
272
|
261
|
15
|
15
|
31
|
38
|
114
|
101
|
36
|
79
|
23
|
35
|
378
|
620
|
345
|
355
|
|
| Other Assets |
1 571
|
1 548
|
2 556
|
3 065
|
3 017
|
3 368
|
4 342
|
4 986
|
5 077
|
5 145
|
5 211
|
9 582
|
9 384
|
9 868
|
7 751
|
9 249
|
6 362
|
5 272
|
5 036
|
6 101
|
4 597
|
2 654
|
7 277
|
8 178
|
|
| Total Assets |
57 368
N/A
|
57 520
+0%
|
69 486
+21%
|
82 137
+18%
|
89 898
+9%
|
103 310
+15%
|
105 154
+2%
|
104 533
-1%
|
115 085
+10%
|
129 325
+12%
|
152 304
+18%
|
189 078
+24%
|
191 090
+1%
|
219 354
+15%
|
227 938
+4%
|
236 679
+4%
|
230 210
-3%
|
243 166
+6%
|
257 592
+6%
|
271 150
+5%
|
289 541
+7%
|
310 752
+7%
|
328 692
+6%
|
349 915
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
375
|
390
|
487
|
435
|
0
|
1 273
|
906
|
960
|
1 117
|
843
|
829
|
963
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 651
|
1 256
|
1 969
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
154
|
239
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
691
|
528
|
561
|
|
| Short-Term Debt |
1 835
|
2 747
|
3 180
|
7 945
|
10 943
|
14 995
|
0
|
0
|
0
|
0
|
0
|
360
|
598
|
622
|
4 918
|
363
|
604
|
2 194
|
2 049
|
973
|
2 647
|
8 545
|
9 478
|
14 671
|
|
| Current Portion of Long-Term Debt |
708
|
1 005
|
280
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
716
|
1 045
|
1 370
|
|
| Total Deposits |
42 036
|
42 020
|
52 402
|
57 291
|
60 950
|
69 197
|
84 562
|
82 734
|
92 341
|
104 575
|
125 956
|
151 757
|
154 740
|
178 484
|
178 804
|
188 510
|
187 945
|
197 147
|
212 095
|
224 506
|
242 139
|
251 754
|
262 105
|
276 770
|
|
| Other Interest Bearing Liabilities |
5 069
|
4 076
|
4 076
|
3 727
|
4 418
|
4 883
|
4 964
|
4 936
|
3 803
|
3 536
|
3 764
|
3 637
|
2 076
|
614
|
626
|
476
|
302
|
302
|
255
|
187
|
210
|
250
|
810
|
262
|
|
| Other Current Liabilities |
497
|
279
|
17
|
8
|
26
|
91
|
102
|
91
|
40
|
173
|
6
|
145
|
30
|
57
|
37
|
57
|
34
|
25
|
60
|
70
|
124
|
396
|
54
|
101
|
|
| Total Current Liabilities |
3 415
|
4 421
|
3 964
|
8 388
|
10 969
|
16 513
|
1 247
|
1 051
|
1 157
|
1 016
|
835
|
1 468
|
628
|
679
|
4 955
|
420
|
638
|
2 219
|
2 109
|
1 043
|
2 771
|
11 999
|
12 361
|
18 672
|
|
| Long-Term Debt |
330
|
0
|
2 383
|
2 954
|
2 873
|
3 046
|
4 591
|
5 673
|
6 662
|
7 929
|
7 720
|
10 472
|
9 729
|
12 386
|
13 865
|
16 528
|
10 487
|
14 125
|
10 851
|
10 076
|
9 438
|
12 416
|
16 095
|
13 462
|
|
| Deferred Income Tax |
4
|
28
|
22
|
4
|
3
|
17
|
1
|
2
|
0
|
5
|
63
|
61
|
52
|
53
|
11
|
3
|
20
|
2
|
170
|
166
|
0
|
2
|
30
|
27
|
|
| Minority Interest |
1 387
|
1 484
|
838
|
946
|
1 014
|
1 124
|
26
|
27
|
32
|
11
|
12
|
223
|
204
|
100
|
25
|
29
|
35
|
38
|
35
|
33
|
32
|
32
|
36
|
39
|
|
| Other Liabilities |
1 624
|
1 753
|
1 926
|
4 615
|
5 179
|
3 604
|
2 716
|
2 297
|
2 382
|
2 292
|
2 339
|
6 342
|
6 922
|
8 244
|
11 984
|
8 967
|
7 634
|
5 975
|
6 302
|
8 115
|
6 952
|
5 567
|
6 379
|
8 190
|
|
| Total Liabilities |
53 864
N/A
|
53 784
0%
|
65 611
+22%
|
77 925
+19%
|
85 406
+10%
|
98 382
+15%
|
98 106
0%
|
96 718
-1%
|
106 377
+10%
|
119 363
+12%
|
140 688
+18%
|
173 960
+24%
|
174 351
+0%
|
200 560
+15%
|
210 270
+5%
|
214 934
+2%
|
207 060
-4%
|
219 808
+6%
|
231 817
+5%
|
244 126
+5%
|
261 543
+7%
|
282 020
+8%
|
297 818
+6%
|
317 422
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
1 823
|
2 153
|
2 153
|
2 153
|
2 153
|
2 205
|
2 494
|
2 547
|
2 572
|
3 461
|
4 010
|
6 994
|
6 994
|
6 994
|
6 994
|
7 613
|
8 146
|
8 330
|
8 687
|
|
| Retained Earnings |
566
|
799
|
936
|
1 274
|
1 550
|
1 997
|
2 553
|
3 320
|
4 210
|
5 533
|
6 795
|
8 144
|
9 141
|
10 758
|
12 890
|
13 781
|
15 251
|
15 304
|
16 764
|
17 656
|
19 380
|
20 450
|
21 569
|
22 979
|
|
| Additional Paid In Capital |
1 115
|
1 115
|
1 115
|
1 115
|
1 115
|
1 115
|
2 352
|
2 352
|
2 352
|
2 352
|
2 674
|
4 549
|
4 889
|
5 053
|
479
|
2 984
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
192
|
126
|
81
|
276
|
376
|
1 328
|
1 856
|
443
|
547
|
108
|
193
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
7
|
10
|
11
|
8
|
77
|
59
|
69
|
40
|
220
|
712
|
889
|
629
|
684
|
689
|
518
|
562
|
683
|
868
|
633
|
|
| Total Equity |
3 504
N/A
|
3 737
+7%
|
3 874
+4%
|
4 212
+9%
|
4 493
+7%
|
4 928
+10%
|
7 048
+43%
|
7 814
+11%
|
8 708
+11%
|
9 962
+14%
|
11 615
+17%
|
15 117
+30%
|
16 739
+11%
|
18 794
+12%
|
17 668
-6%
|
21 745
+23%
|
23 150
+6%
|
23 358
+1%
|
25 775
+10%
|
27 024
+5%
|
27 998
+4%
|
28 732
+3%
|
30 875
+7%
|
32 492
+5%
|
|
| Total Liabilities & Equity |
57 368
N/A
|
57 520
+0%
|
69 486
+21%
|
82 137
+18%
|
89 898
+9%
|
103 310
+15%
|
105 154
+2%
|
104 533
-1%
|
115 085
+10%
|
129 325
+12%
|
152 304
+18%
|
189 078
+24%
|
191 090
+1%
|
219 354
+15%
|
227 938
+4%
|
236 679
+4%
|
230 210
-3%
|
243 166
+6%
|
257 592
+6%
|
271 150
+5%
|
289 541
+7%
|
310 752
+7%
|
328 692
+6%
|
349 915
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 890
|
1 890
|
1 890
|
1 890
|
1 890
|
1 890
|
2 232
|
2 232
|
2 232
|
2 232
|
2 285
|
2 585
|
2 640
|
2 666
|
6 921
|
4 010
|
4 010
|
4 010
|
4 010
|
4 010
|
4 143
|
4 247
|
4 286
|
4 359
|
|