RHB Bank Bhd
KLSE:RHBBANK
Cash Flow Statement
Cash Flow Statement
RHB Bank Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
521
|
534
|
567
|
596
|
627
|
632
|
870
|
581
|
598
|
605
|
689
|
753
|
794
|
864
|
940
|
1 010
|
1 096
|
1 208
|
1 247
|
1 256
|
1 303
|
1 454
|
1 422
|
1 427
|
1 465
|
1 423
|
1 538
|
1 697
|
1 745
|
1 752
|
1 899
|
2 036
|
2 098
|
2 205
|
2 250
|
2 220
|
2 313
|
2 393
|
2 385
|
2 298
|
2 249
|
2 349
|
2 471
|
2 614
|
2 800
|
2 774
|
2 735
|
2 743
|
2 695
|
2 276
|
2 251
|
2 352
|
2 139
|
2 506
|
2 232
|
2 144
|
2 319
|
2 301
|
2 558
|
2 692
|
2 811
|
2 946
|
3 119
|
3 150
|
3 219
|
3 274
|
3 350
|
3 279
|
2 952
|
2 921
|
2 644
|
2 756
|
3 154
|
3 180
|
3 529
|
3 556
|
3 661
|
3 872
|
0
|
4 285
|
4 330
|
4 170
|
3 753
|
3 659
|
3 570
|
3 778
|
4 020
|
4 073
|
4 140
|
4 238
|
|
| Depreciation & Amortization |
101
|
0
|
0
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
99
|
27
|
55
|
83
|
100
|
95
|
100
|
68
|
128
|
160
|
166
|
160
|
169
|
176
|
181
|
188
|
183
|
187
|
191
|
193
|
193
|
143
|
140
|
141
|
189
|
190
|
192
|
195
|
200
|
205
|
212
|
215
|
221
|
245
|
269
|
298
|
325
|
324
|
323
|
316
|
305
|
305
|
305
|
310
|
323
|
335
|
348
|
356
|
362
|
369
|
376
|
383
|
391
|
400
|
404
|
409
|
410
|
405
|
404
|
402
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
233
|
324
|
1 662
|
2 684
|
1 912
|
3 826
|
418
|
(3 129)
|
(1 073)
|
(3 092)
|
(47)
|
184
|
103
|
138
|
(285)
|
(145)
|
65
|
(319)
|
1 049
|
(104)
|
(184)
|
146
|
113
|
(46)
|
25
|
(10)
|
2
|
87
|
(119)
|
(173)
|
(383)
|
(953)
|
1 422
|
3 041
|
(439)
|
(1 099)
|
(2 985)
|
(2 865)
|
(407)
|
(805)
|
(1 126)
|
(1 694)
|
2 079
|
5 132
|
6 014
|
7 181
|
3 514
|
1 886
|
(1 243)
|
(6 058)
|
(2 076)
|
(4 446)
|
465
|
2 595
|
(1 698)
|
1 530
|
(1 673)
|
(2 094)
|
(1 420)
|
(1 981)
|
(1 930)
|
(1 802)
|
(1 399)
|
(1 475)
|
(1 627)
|
(1 459)
|
(1 953)
|
(2 293)
|
(1 783)
|
(2 044)
|
(1 635)
|
(1 963)
|
(2 384)
|
(1 937)
|
(1 305)
|
(1 700)
|
(1 593)
|
(1 775)
|
(1 875)
|
(1 638)
|
(1 971)
|
(2 080)
|
(3 005)
|
(2 536)
|
(1 874)
|
(3 291)
|
(3 599)
|
(3 533)
|
(4 509)
|
(3 676)
|
|
| Cash Taxes Paid |
230
|
366
|
247
|
0
|
0
|
159
|
141
|
190
|
238
|
134
|
178
|
148
|
143
|
145
|
198
|
256
|
266
|
269
|
313
|
334
|
363
|
415
|
445
|
468
|
459
|
436
|
356
|
322
|
359
|
414
|
452
|
622
|
(190)
|
636
|
541
|
302
|
1 071
|
197
|
351
|
511
|
575
|
720
|
748
|
728
|
699
|
608
|
680
|
723
|
794
|
841
|
773
|
756
|
727
|
723
|
596
|
546
|
541
|
483
|
473
|
477
|
452
|
483
|
756
|
868
|
956
|
986
|
827
|
684
|
647
|
627
|
615
|
653
|
617
|
521
|
749
|
698
|
687
|
966
|
1 110
|
1 371
|
1 478
|
1 572
|
1 167
|
985
|
940
|
711
|
857
|
904
|
935
|
1 040
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
197
|
0
|
347
|
523
|
529
|
605
|
370
|
349
|
320
|
295
|
246
|
242
|
231
|
225
|
255
|
253
|
251
|
249
|
235
|
243
|
253
|
277
|
305
|
335
|
481
|
407
|
378
|
354
|
296
|
367
|
|
| Change in Working Capital |
1 258
|
3 687
|
3 014
|
1 865
|
2 848
|
178
|
14 308
|
11 812
|
7 945
|
7 195
|
(3 958)
|
1 698
|
2 647
|
2 269
|
1 230
|
420
|
462
|
3 496
|
1 207
|
277
|
(3 213)
|
(5 007)
|
(4 905)
|
(4 437)
|
(1 276)
|
1 513
|
1 966
|
(2 642)
|
602
|
516
|
(1 190)
|
550
|
(2 598)
|
(997)
|
3 506
|
7 121
|
1 369
|
2 589
|
2 707
|
(7 697)
|
(3 192)
|
(10 743)
|
(13 291)
|
(5 570)
|
(4 895)
|
(5 268)
|
(3 918)
|
(2 903)
|
(2 739)
|
2 011
|
450
|
(1 480)
|
(1 422)
|
(2 780)
|
91
|
(1 347)
|
1 204
|
2 969
|
(4 600)
|
1 361
|
(1 497)
|
(3 425)
|
3 017
|
790
|
5 184
|
2 972
|
4 481
|
4 697
|
1 136
|
1 668
|
(808)
|
6 873
|
5 908
|
3 542
|
9 056
|
132
|
3 136
|
10 387
|
3 171
|
955
|
(2 128)
|
(6 406)
|
(2 233)
|
(3 146)
|
(1 949)
|
2 853
|
(149)
|
2 125
|
3 135
|
46
|
|
| Cash from Operating Activities |
2 114
N/A
|
4 545
+115%
|
5 244
+15%
|
5 146
-2%
|
5 387
+5%
|
4 637
-14%
|
15 764
+240%
|
9 264
-41%
|
7 470
-19%
|
4 708
-37%
|
(3 210)
N/A
|
2 635
N/A
|
3 544
+34%
|
3 270
-8%
|
1 987
-39%
|
1 284
-35%
|
1 623
+26%
|
4 387
+170%
|
3 594
-18%
|
1 430
-60%
|
(2 094)
N/A
|
(3 408)
-63%
|
(3 290)
+3%
|
(3 056)
+7%
|
214
N/A
|
2 926
+1 267%
|
3 591
+23%
|
(858)
N/A
|
2 228
N/A
|
2 094
-6%
|
425
-80%
|
1 660
+291%
|
977
-41%
|
4 334
+344%
|
5 416
+25%
|
8 337
+54%
|
798
-90%
|
2 219
+178%
|
4 813
+117%
|
(6 057)
N/A
|
(1 918)
+68%
|
(9 928)
-418%
|
(8 571)
+14%
|
2 353
N/A
|
4 101
+74%
|
4 877
+19%
|
2 515
-48%
|
1 913
-24%
|
(1 097)
N/A
|
(1 580)
-44%
|
818
N/A
|
(3 578)
N/A
|
1 178
N/A
|
2 317
+97%
|
814
-65%
|
2 517
+209%
|
2 042
-19%
|
3 371
+65%
|
(3 261)
N/A
|
2 278
N/A
|
(403)
N/A
|
(2 064)
-412%
|
4 958
N/A
|
2 710
-45%
|
7 043
+160%
|
5 083
-28%
|
6 205
+22%
|
6 009
-3%
|
2 630
-56%
|
2 864
+9%
|
506
-82%
|
7 970
+1 475%
|
6 984
-12%
|
5 095
-27%
|
11 603
+128%
|
2 324
-80%
|
5 553
+139%
|
12 841
+131%
|
5 829
-55%
|
3 972
-32%
|
607
-85%
|
(3 934)
N/A
|
(1 094)
+72%
|
(1 624)
-48%
|
150
N/A
|
3 749
+2 400%
|
682
-82%
|
3 069
+350%
|
3 170
+3%
|
1 009
-68%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(142)
|
(119)
|
(110)
|
(106)
|
(115)
|
(110)
|
(153)
|
(90)
|
(72)
|
(77)
|
(73)
|
(74)
|
(68)
|
(73)
|
(71)
|
(67)
|
(85)
|
(71)
|
(74)
|
(72)
|
(73)
|
(98)
|
(109)
|
(116)
|
(118)
|
(110)
|
(123)
|
(138)
|
(132)
|
(126)
|
(143)
|
(149)
|
(175)
|
(192)
|
(181)
|
(174)
|
(146)
|
(125)
|
(127)
|
(112)
|
(139)
|
(155)
|
(153)
|
(172)
|
(168)
|
(186)
|
(237)
|
(272)
|
(262)
|
(247)
|
(242)
|
(219)
|
(234)
|
(262)
|
(258)
|
(263)
|
(267)
|
(258)
|
(282)
|
(339)
|
(359)
|
(369)
|
(321)
|
(286)
|
(283)
|
(261)
|
(272)
|
(254)
|
(239)
|
(281)
|
(270)
|
(307)
|
(334)
|
(283)
|
(319)
|
(301)
|
(311)
|
(387)
|
(389)
|
(405)
|
(405)
|
(390)
|
(368)
|
(372)
|
(335)
|
(297)
|
(342)
|
(316)
|
(348)
|
(341)
|
|
| Other Items |
(2 210)
|
(2 784)
|
(881)
|
(762)
|
237
|
(405)
|
(7 613)
|
(3 214)
|
(4 654)
|
(3 930)
|
2 171
|
(2 497)
|
(3 006)
|
(2 536)
|
(2 669)
|
(1 885)
|
555
|
(1 313)
|
1 983
|
4 237
|
(5)
|
1 118
|
(2 104)
|
(5 823)
|
(4 072)
|
(2 303)
|
(1 876)
|
(1 277)
|
(763)
|
(4 023)
|
(3 168)
|
(2 775)
|
(2 521)
|
(142)
|
578
|
(194)
|
899
|
(46)
|
(2 687)
|
53
|
(5 238)
|
(2 839)
|
(4 155)
|
(4 472)
|
(1 552)
|
(2 145)
|
1 393
|
(821)
|
2 722
|
(850)
|
(3 673)
|
2 587
|
(5 040)
|
(745)
|
(3 213)
|
(5 384)
|
584
|
729
|
3 218
|
4 301
|
(66)
|
(2 100)
|
(1 305)
|
(7 967)
|
(4 210)
|
(5 308)
|
(4 067)
|
(3 335)
|
(2 799)
|
751
|
(1 691)
|
(1 270)
|
1 246
|
408
|
324
|
971
|
(3 554)
|
(10 883)
|
(5 963)
|
(8 101)
|
(8 209)
|
(32)
|
(6 295)
|
(3 120)
|
(4 458)
|
(6 778)
|
(2 257)
|
(4 861)
|
(824)
|
(1 098)
|
|
| Cash from Investing Activities |
(2 353)
N/A
|
(2 904)
-23%
|
(992)
+66%
|
(869)
+12%
|
123
N/A
|
(515)
N/A
|
(7 766)
-1 408%
|
(3 305)
+57%
|
(4 726)
-43%
|
(4 007)
+15%
|
2 098
N/A
|
(2 569)
N/A
|
(3 075)
-20%
|
(2 609)
+15%
|
(2 740)
-5%
|
(1 953)
+29%
|
471
N/A
|
(1 384)
N/A
|
1 909
N/A
|
4 165
+118%
|
(79)
N/A
|
1 020
N/A
|
(2 213)
N/A
|
(5 938)
-168%
|
(4 190)
+29%
|
(2 413)
+42%
|
(1 999)
+17%
|
(1 415)
+29%
|
(895)
+37%
|
(4 149)
-364%
|
(3 311)
+20%
|
(2 925)
+12%
|
(2 696)
+8%
|
(335)
+88%
|
397
N/A
|
(368)
N/A
|
753
N/A
|
(170)
N/A
|
(2 814)
-1 555%
|
(59)
+98%
|
(5 378)
-9 015%
|
(2 995)
+44%
|
(4 308)
-44%
|
(4 645)
-8%
|
(1 719)
+63%
|
(2 331)
-36%
|
1 156
N/A
|
(1 092)
N/A
|
2 460
N/A
|
(1 095)
N/A
|
(3 915)
-258%
|
2 368
N/A
|
(5 275)
N/A
|
(1 008)
+81%
|
(3 472)
-244%
|
(5 648)
-63%
|
318
N/A
|
470
+48%
|
2 937
+525%
|
3 963
+35%
|
(425)
N/A
|
(2 468)
-481%
|
(1 626)
+34%
|
(8 253)
-408%
|
(4 493)
+46%
|
(5 569)
-24%
|
(4 339)
+22%
|
(3 589)
+17%
|
(3 039)
+15%
|
469
N/A
|
(1 961)
N/A
|
(1 577)
+20%
|
913
N/A
|
126
-86%
|
5
-96%
|
671
+13 320%
|
(3 865)
N/A
|
(11 270)
-192%
|
(6 353)
+44%
|
(8 508)
-34%
|
(8 615)
-1%
|
(423)
+95%
|
(6 663)
-1 475%
|
(3 492)
+48%
|
(4 793)
-37%
|
(7 076)
-48%
|
(2 599)
+63%
|
(5 177)
-99%
|
(1 172)
+77%
|
(1 439)
-23%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 568
|
1 568
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
291
|
291
|
374
|
0
|
285
|
285
|
289
|
0
|
87
|
371
|
393
|
0
|
393
|
299
|
190
|
0
|
303
|
113
|
0
|
0
|
3 055
|
3 055
|
2 490
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
827
|
790
|
(153)
|
(194)
|
258
|
280
|
295
|
319
|
70
|
96
|
(48)
|
(112)
|
177
|
11
|
211
|
276
|
(1)
|
534
|
1 594
|
2 112
|
2 526
|
2 234
|
1 080
|
518
|
92
|
544
|
989
|
835
|
1 896
|
1 384
|
1 330
|
1 101
|
(41)
|
(141)
|
(225)
|
78
|
1 715
|
2 288
|
2 159
|
2 266
|
830
|
266
|
(961)
|
(1 058)
|
(509)
|
360
|
2 495
|
2 939
|
1 532
|
600
|
(438)
|
(656)
|
100
|
54
|
2 051
|
1 642
|
(1 013)
|
(229)
|
(3 720)
|
(3 321)
|
(808)
|
(1 327)
|
(1)
|
663
|
840
|
(383)
|
(1 750)
|
(2 786)
|
(3 105)
|
(2 106)
|
(296)
|
(509)
|
2 256
|
2 391
|
(112)
|
277
|
(2 200)
|
(2 414)
|
892
|
1 297
|
2 725
|
3 392
|
4 134
|
2 401
|
1 254
|
633
|
19
|
1 362
|
2 009
|
2 130
|
|
| Cash Paid for Dividends |
(162)
|
0
|
(188)
|
(202)
|
(175)
|
(175)
|
(261)
|
(192)
|
(172)
|
(172)
|
(125)
|
0
|
(105)
|
(105)
|
(106)
|
0
|
(160)
|
(239)
|
(238)
|
0
|
(255)
|
(319)
|
(280)
|
0
|
(314)
|
(252)
|
(252)
|
0
|
(363)
|
(363)
|
(363)
|
0
|
(426)
|
(345)
|
(477)
|
0
|
(451)
|
(451)
|
(453)
|
0
|
(134)
|
(535)
|
(553)
|
0
|
(553)
|
(414)
|
(262)
|
0
|
(416)
|
(154)
|
(146)
|
0
|
(557)
|
(758)
|
(201)
|
0
|
83
|
284
|
(481)
|
0
|
(601)
|
(601)
|
(702)
|
0
|
(822)
|
(822)
|
(1 023)
|
0
|
(1 244)
|
(1 244)
|
(742)
|
(1 143)
|
(401)
|
(439)
|
(700)
|
(299)
|
(977)
|
(939)
|
(1 135)
|
0
|
(1 334)
|
(1 334)
|
(1 520)
|
0
|
(1 358)
|
(2 012)
|
(1 369)
|
0
|
(1 875)
|
(1 875)
|
|
| Other |
(17)
|
0
|
(28)
|
(30)
|
(30)
|
(30)
|
(46)
|
0
|
(45)
|
(68)
|
(52)
|
(69)
|
(45)
|
(41)
|
(41)
|
(24)
|
(64)
|
(45)
|
(49)
|
0
|
66
|
(4)
|
0
|
0
|
(72)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(32)
|
30
|
6
|
7
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(9)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(6)
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
648
N/A
|
611
-6%
|
(370)
N/A
|
(426)
-15%
|
53
N/A
|
74
+40%
|
(12)
N/A
|
111
N/A
|
(146)
N/A
|
(143)
+2%
|
(226)
-58%
|
(278)
-23%
|
25
N/A
|
(135)
N/A
|
65
N/A
|
147
+126%
|
(224)
N/A
|
1 818
N/A
|
2 874
+58%
|
3 392
+18%
|
3 904
+15%
|
1 909
-51%
|
800
-58%
|
238
-70%
|
(294)
N/A
|
291
N/A
|
736
+153%
|
582
-21%
|
1 533
+163%
|
1 022
-33%
|
967
-5%
|
737
-24%
|
(177)
N/A
|
(197)
-11%
|
(329)
-67%
|
(25)
+92%
|
1 549
N/A
|
2 122
+37%
|
1 994
-6%
|
2 092
+5%
|
772
-63%
|
91
-88%
|
(1 132)
N/A
|
(1 220)
-8%
|
(670)
+45%
|
244
N/A
|
2 422
+893%
|
2 866
+18%
|
1 417
-51%
|
557
-61%
|
(617)
N/A
|
(773)
-25%
|
2 491
N/A
|
2 246
-10%
|
4 316
+92%
|
3 845
-11%
|
(1 556)
N/A
|
(573)
+63%
|
(4 202)
-633%
|
(3 803)
+9%
|
(1 410)
+63%
|
(1 929)
-37%
|
(703)
+64%
|
(39)
+94%
|
9
N/A
|
(1 213)
N/A
|
(2 780)
-129%
|
(3 816)
-37%
|
(4 355)
-14%
|
(3 356)
+23%
|
(1 047)
+69%
|
(1 661)
-59%
|
1 850
N/A
|
1 946
+5%
|
(817)
N/A
|
(27)
+97%
|
(3 183)
-11 689%
|
(3 360)
-6%
|
(248)
+93%
|
157
N/A
|
1 390
+785%
|
2 059
+48%
|
2 614
+27%
|
881
-66%
|
(102)
N/A
|
(1 379)
-1 248%
|
(1 351)
+2%
|
(7)
+99%
|
132
N/A
|
253
+91%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(3)
|
64
|
178
|
37
|
6
|
(75)
|
(438)
|
145
|
248
|
360
|
1 015
|
545
|
197
|
222
|
(104)
|
144
|
388
|
168
|
88
|
(205)
|
(363)
|
(188)
|
(91)
|
13
|
101
|
96
|
38
|
(11)
|
127
|
96
|
(61)
|
(222)
|
(65)
|
(87)
|
(162)
|
136
|
(84)
|
(51)
|
225
|
75
|
101
|
90
|
5
|
154
|
117
|
130
|
(159)
|
(139)
|
(132)
|
(344)
|
(63)
|
|
| Net Change in Cash |
409
N/A
|
2 252
+451%
|
3 882
+72%
|
3 851
-1%
|
5 563
+44%
|
4 196
-25%
|
7 986
+90%
|
6 070
-24%
|
2 598
-57%
|
558
-79%
|
(1 338)
N/A
|
(212)
+84%
|
494
N/A
|
526
+6%
|
(688)
N/A
|
(522)
+24%
|
1 870
N/A
|
4 821
+158%
|
8 377
+74%
|
8 987
+7%
|
1 731
-81%
|
(479)
N/A
|
(4 703)
-882%
|
(8 756)
-86%
|
(4 270)
+51%
|
804
N/A
|
2 328
+190%
|
(1 691)
N/A
|
2 866
N/A
|
(1 033)
N/A
|
(1 919)
-86%
|
(528)
+72%
|
(1 896)
-259%
|
3 802
N/A
|
5 484
+44%
|
7 944
+45%
|
3 100
-61%
|
4 171
+35%
|
3 941
-6%
|
(4 027)
N/A
|
(6 460)
-60%
|
(12 654)
-96%
|
(13 974)
-10%
|
(3 506)
+75%
|
1 637
N/A
|
2 352
+44%
|
6 238
+165%
|
3 935
-37%
|
3 140
-20%
|
(1 103)
N/A
|
(3 169)
-187%
|
(1 786)
+44%
|
(1 384)
+23%
|
3 451
N/A
|
1 802
-48%
|
1 102
-39%
|
972
-12%
|
3 356
+245%
|
(4 731)
N/A
|
2 075
N/A
|
(2 426)
N/A
|
(6 552)
-170%
|
2 642
N/A
|
(5 481)
N/A
|
2 655
N/A
|
(1 661)
N/A
|
(925)
+44%
|
(1 269)
-37%
|
(4 668)
-268%
|
(84)
+98%
|
(2 724)
-3 143%
|
4 667
N/A
|
9 660
+107%
|
7 005
-27%
|
10 927
+56%
|
2 884
-74%
|
(1 546)
N/A
|
(1 564)
-1%
|
(696)
+55%
|
(4 278)
-514%
|
(6 528)
-53%
|
(2 293)
+65%
|
(4 989)
-118%
|
(4 119)
+17%
|
(4 616)
-12%
|
(4 865)
-5%
|
(3 407)
+30%
|
(2 248)
+34%
|
1 786
N/A
|
(240)
N/A
|
|