RHB Bank Bhd
KLSE:RHBBANK
Income Statement
Income Statement
RHB Bank Bhd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
3 275
|
3 315
|
3 340
|
3 347
|
3 291
|
3 318
|
3 317
|
3 357
|
3 408
|
3 477
|
3 517
|
3 489
|
3 454
|
3 428
|
3 447
|
3 490
|
3 522
|
3 600
|
3 652
|
3 650
|
3 655
|
3 605
|
3 546
|
3 571
|
3 603
|
3 617
|
3 626
|
3 616
|
3 761
|
3 868
|
3 995
|
4 106
|
4 062
|
4 051
|
4 069
|
4 154
|
4 175
|
4 069
|
3 930
|
3 743
|
3 560
|
|
Interest Income |
6 901
|
6 972
|
7 100
|
7 262
|
7 470
|
7 744
|
7 875
|
7 955
|
8 010
|
8 023
|
8 021
|
7 952
|
7 832
|
7 741
|
7 713
|
7 719
|
7 706
|
7 730
|
7 772
|
7 867
|
8 015
|
8 113
|
8 164
|
8 169
|
8 089
|
7 957
|
7 691
|
7 280
|
6 987
|
6 670
|
6 468
|
6 427
|
6 329
|
6 323
|
6 445
|
6 807
|
0
|
8 032
|
8 663
|
9 158
|
9 473
|
|
Interest Expense |
3 626
|
3 658
|
3 760
|
3 915
|
4 178
|
4 426
|
4 558
|
4 597
|
4 602
|
4 546
|
4 504
|
4 462
|
4 379
|
4 313
|
4 267
|
4 229
|
4 184
|
4 129
|
4 120
|
4 217
|
4 360
|
4 507
|
4 619
|
4 598
|
4 486
|
4 341
|
4 065
|
3 664
|
3 226
|
2 802
|
2 474
|
2 322
|
2 267
|
2 272
|
2 376
|
2 653
|
3 207
|
3 963
|
4 733
|
5 414
|
5 914
|
|
Non Interest Income |
2 719
|
2 810
|
2 833
|
2 934
|
2 975
|
3 068
|
3 129
|
3 341
|
2 953
|
3 774
|
3 901
|
3 716
|
2 869
|
3 543
|
3 404
|
3 246
|
2 865
|
3 011
|
3 023
|
3 124
|
3 151
|
3 271
|
3 482
|
3 503
|
3 513
|
3 565
|
3 704
|
3 926
|
4 005
|
4 297
|
4 334
|
4 479
|
4 022
|
4 483
|
4 352
|
4 293
|
4 151
|
4 394
|
4 539
|
4 496
|
4 333
|
|
Revenue |
5 994
N/A
|
6 125
+2%
|
6 173
+1%
|
6 281
+2%
|
6 266
0%
|
6 386
+2%
|
6 446
+1%
|
6 698
+4%
|
6 361
-5%
|
7 251
+14%
|
7 418
+2%
|
7 205
-3%
|
6 322
-12%
|
6 971
+10%
|
6 851
-2%
|
6 736
-2%
|
6 387
-5%
|
6 612
+4%
|
6 675
+1%
|
6 774
+1%
|
6 807
+0%
|
6 877
+1%
|
7 028
+2%
|
7 073
+1%
|
7 116
+1%
|
7 181
+1%
|
7 330
+2%
|
7 543
+3%
|
7 767
+3%
|
8 165
+5%
|
8 329
+2%
|
8 584
+3%
|
8 084
-6%
|
8 533
+6%
|
8 420
-1%
|
8 448
+0%
|
8 326
-1%
|
8 463
+2%
|
8 469
+0%
|
8 239
-3%
|
7 893
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(448)
|
(347)
|
(220)
|
(284)
|
(206)
|
(203)
|
(144)
|
(146)
|
(344)
|
(373)
|
(474)
|
(524)
|
(595)
|
(647)
|
(620)
|
(621)
|
(427)
|
(409)
|
(421)
|
(356)
|
(329)
|
(307)
|
(337)
|
(326)
|
(319)
|
(377)
|
(509)
|
(606)
|
(1 075)
|
(1 105)
|
(1 116)
|
(1 200)
|
(575)
|
(541)
|
(341)
|
(299)
|
(309)
|
(218)
|
(97)
|
(53)
|
(356)
|
|
Non Interest Expense |
(3 075)
|
(3 163)
|
(3 153)
|
(3 222)
|
(3 325)
|
(3 407)
|
(3 540)
|
(4 176)
|
(3 767)
|
(4 559)
|
(4 881)
|
(4 285)
|
(3 495)
|
(4 189)
|
(3 911)
|
(3 814)
|
(3 402)
|
(3 511)
|
(3 443)
|
(3 472)
|
(3 359)
|
(3 420)
|
(3 452)
|
(3 444)
|
(3 402)
|
(3 481)
|
(3 831)
|
(4 001)
|
(4 047)
|
(4 305)
|
(4 071)
|
(4 204)
|
(3 980)
|
(4 459)
|
(4 447)
|
(4 307)
|
(3 884)
|
(3 966)
|
(4 043)
|
(4 016)
|
(3 784)
|
|
Pre-Tax Income |
2 471
N/A
|
2 614
+6%
|
2 799
+7%
|
2 775
-1%
|
2 735
-1%
|
2 776
+1%
|
2 762
-1%
|
2 376
-14%
|
2 251
-5%
|
2 319
+3%
|
2 063
-11%
|
2 397
+16%
|
2 232
-7%
|
2 135
-4%
|
2 319
+9%
|
2 301
-1%
|
2 558
+11%
|
2 692
+5%
|
2 811
+4%
|
2 946
+5%
|
3 119
+6%
|
3 150
+1%
|
3 239
+3%
|
3 304
+2%
|
3 394
+3%
|
3 323
-2%
|
2 989
-10%
|
2 936
-2%
|
2 644
-10%
|
2 756
+4%
|
3 142
+14%
|
3 180
+1%
|
3 529
+11%
|
3 533
+0%
|
3 632
+3%
|
3 842
+6%
|
4 133
+8%
|
4 279
+4%
|
4 330
+1%
|
4 170
-4%
|
3 753
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(627)
|
(681)
|
(726)
|
(714)
|
(672)
|
(652)
|
(637)
|
(574)
|
(582)
|
(611)
|
(561)
|
(613)
|
(544)
|
(512)
|
(548)
|
(550)
|
(602)
|
(646)
|
(698)
|
(743)
|
(810)
|
(801)
|
(822)
|
(841)
|
(862)
|
(850)
|
(737)
|
(734)
|
(640)
|
(673)
|
(772)
|
(749)
|
(906)
|
(978)
|
(1 150)
|
(1 297)
|
(1 452)
|
(1 411)
|
(1 282)
|
(1 173)
|
(943)
|
|
Income from Continuing Operations |
1 844
|
1 933
|
2 073
|
2 060
|
2 064
|
2 125
|
2 125
|
1 803
|
1 669
|
1 708
|
1 502
|
1 783
|
1 688
|
1 623
|
1 771
|
1 751
|
1 956
|
2 046
|
2 114
|
2 204
|
2 309
|
2 349
|
2 417
|
2 463
|
2 532
|
2 473
|
2 252
|
2 202
|
2 005
|
2 083
|
2 369
|
2 431
|
2 623
|
2 555
|
2 482
|
2 545
|
2 681
|
2 868
|
3 047
|
2 997
|
2 810
|
|
Income to Minority Interest |
(12)
|
(9)
|
(3)
|
(4)
|
(26)
|
(24)
|
(22)
|
(15)
|
(4)
|
(4)
|
(7)
|
(12)
|
(6)
|
(6)
|
(3)
|
1
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
Net Income (Common) |
1 831
N/A
|
1 925
+5%
|
2 071
+8%
|
2 056
-1%
|
2 038
-1%
|
2 101
+3%
|
2 103
+0%
|
1 788
-15%
|
1 665
-7%
|
1 704
+2%
|
1 495
-12%
|
1 771
+18%
|
1 682
-5%
|
1 617
-4%
|
1 768
+9%
|
1 751
-1%
|
1 950
+11%
|
2 041
+5%
|
2 110
+3%
|
2 200
+4%
|
2 305
+5%
|
2 345
+2%
|
2 390
+2%
|
2 427
+2%
|
2 482
+2%
|
2 423
-2%
|
2 209
-9%
|
2 215
+0%
|
2 033
-8%
|
2 112
+4%
|
2 412
+14%
|
2 426
+1%
|
2 618
+8%
|
2 550
-3%
|
2 479
-3%
|
2 544
+3%
|
2 678
+5%
|
2 864
+7%
|
3 043
+6%
|
2 992
-2%
|
2 806
-6%
|
|
EPS (Diluted) |
0.7
N/A
|
0.73
+4%
|
0.78
+7%
|
0.77
-1%
|
0.77
N/A
|
0.3
-61%
|
0.3
N/A
|
0.25
-17%
|
0.24
-4%
|
0.55
+129%
|
0.37
-33%
|
0.45
+22%
|
0.44
-2%
|
0.41
-7%
|
0.44
+7%
|
0.43
-2%
|
0.49
+14%
|
0.5
+2%
|
0.52
+4%
|
0.54
+4%
|
0.57
+6%
|
0.58
+2%
|
0.6
+3%
|
0.62
+3%
|
0.63
+2%
|
0.62
-2%
|
0.56
-10%
|
0.54
-4%
|
0.5
-7%
|
0.51
+2%
|
0.6
+18%
|
0.6
N/A
|
0.65
+8%
|
0.62
-5%
|
0.6
-3%
|
0.61
+2%
|
0.64
+5%
|
0.68
+6%
|
0.72
+6%
|
0.7
-3%
|
0.66
-6%
|