South Malaysia Industries Bhd
KLSE:SMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (40.9), the stock would be worth MYR-0.21 (229% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -31.8 | MYR0.16 |
0%
|
| Industry Average | 40.9 | MYR-0.21 |
-229%
|
| Country Average | 16.1 | MYR-0.08 |
-151%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
South Malaysia Industries Bhd
KLSE:SMI
|
33.6m MYR | -31.8 | 17.1 | |
| ZA |
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
98.1B ZAR | 5 | 6.9 | |
| BR |
|
Vale SA
BOVESPA:VALE3
|
339.1B BRL | 25 | 25.2 | |
| US |
|
Nucor Corp
NYSE:NUE
|
51.5B USD | -297.2 | 29.7 | |
| AU |
F
|
Fortescue Ltd
XMUN:FVJ
|
36.9B EUR | 11.2 | 11.4 | |
| AU |
|
Fortescue Metals Group Ltd
ASX:FMG
|
60.5B AUD | 11.2 | 11.2 | |
| LU |
|
ArcelorMittal SA
AEX:MT
|
37.5B EUR | 103.4 | 13.7 | |
| IN |
|
JSW Steel Ltd
NSE:JSWSTEEL
|
3.1T INR | 25.1 | 41.2 | |
| US |
|
Steel Dynamics Inc
NASDAQ:STLD
|
33.1B USD | 55.2 | 24.1 | |
| IN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
2.6T INR | 20.4 | 28.7 | |
| KR |
|
Posco Holdings Inc
KRX:005490
|
34.9T KRW | -26.5 | 53.1 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 10.6 |
| Median | 16.1 |
| 70th Percentile | 26.9 |
| Max | 36 378.1 |
Other Multiples
South Malaysia Industries Bhd
Glance View
South Malaysia Industries Bhd.operates as an investment holding company, which engages in the development of residential and commercial properties and provision of management services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm's segment includes Property development, Property & Investment holding, Manufacturing and trading, and Other operations. The Property development segment is involved in the development and sale of residential and commercial properties. The Property & Investment holding segment is engaged in investment in properties, carpark operation and holding company. The Manufacturing and trading segment is engaged in the manufacturing of assorted wires and trading. The firm operates its property investment and development, and manufacturing and trading business in Malaysia and investment holding business in China. The Company’s s property development projects and car park sites are located in Kelana Jaya, Selangor and Ipoh.
