Spritzer Bhd
KLSE:SPRITZER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Keshun Waterproof Technologies Co Ltd
SZSE:300737
|
CN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (3.9), the stock would be worth MYR0.8 (70% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13 | MYR2.67 |
0%
|
| 3-Year Average | 3.9 | MYR0.8 |
-70%
|
| 5-Year Average | 7.5 | MYR1.54 |
-42%
|
| Industry Average | 11.7 | MYR2.4 |
-10%
|
| Country Average | 12.6 | MYR2.59 |
-3%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
MYR1.7B
|
/ |
Jan 2026
125.4m
|
= |
|
|
MYR1.7B
|
/ |
Dec 2026
134.2m
|
= |
|
|
MYR1.7B
|
/ |
Dec 2027
145.5m
|
= |
|
|
MYR1.7B
|
/ |
Dec 2028
166.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
Spritzer Bhd
KLSE:SPRITZER
|
1.7B MYR | 13 | 18.7 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
321.4B USD | 23.5 | 24.5 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
211.9B USD | 15.9 | 24.1 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
203.9B USD | 50.6 | 181.2 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
73.6B USD | 29.5 | 38.9 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
546.1B HKD | 22.2 | 31.3 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
43.1B USD | 16.9 | 19.4 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
35.9B USD | 13.8 | 17.4 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.2B USD | 10.1 | 15.3 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.4B GBP | 13.5 | 18.8 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
343.5B MXN | 9.1 | 17.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.2 |
| Median | 12.6 |
| 70th Percentile | 20 |
| Max | 116 799.5 |
Other Multiples
Spritzer Bhd
Glance View
Spritzer Bhd.is an investment holding company. The company is headquartered in Taiping, Perak. The company went IPO on 2000-09-01. The firm is engaged in the manufacturing, marketing and selling of a range of bottled water products. The firm operates through three segments: Manufacturing, Trading and Others. The Manufacturing segment offers natural mineral water, carbonated and non-carbonated flavored water, distilled and drinking water, polyethylene terephthalate (PET) preforms and bottles, caps and toothbrushes. The Trading segment offers bottled water and other consumer products. The Others segment is engaged in the recreational park, investment and properties holding business. The firm's brand portfolio includes brands are Spritzer, Spritzer Sparkling, Spritzer Tinge, Spritzer BonRica, Cactus, Cactus Sparkling, Desa and Summer. The Company’s subsidiaries include Chuan Sin Sdn Bhd, Golden PET Industries Sdn Bhd, Chuan Sin Cactus Sdn Bhd, PET Master Sdn Bhd, Angenet Sdn Bhd, Spritzer (Hong Kong) Limited and Spritzer EcoPark Sdn Bhd.
