S

S P Setia Bhd
KLSE:SPSETIA

Watchlist Manager
S P Setia Bhd
KLSE:SPSETIA
Watchlist
Price: 0.795 MYR 6% Market Closed
Market Cap: 4B MYR

Relative Value

The Relative Value of one SPSETIA stock under the Base Case scenario is 1.819 MYR. Compared to the current market price of 0.795 MYR, S P Setia Bhd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPSETIA Relative Value
Base Case
1.819 MYR
Undervaluation 56%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
2
Forward
0.8
vs History
60
vs Industry
22
Median 3Y
16.6
Median 5Y
14.8
Industry
18.3
Forward
10.1
vs History
66
vs Industry
30
Median 3Y
1.8
Median 5Y
2.3
Industry
11.2
vs History
47
vs Industry
26
Median 3Y
6.1
Median 5Y
5.7
Industry
14.2
vs History
63
vs Industry
60
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
87
vs Industry
50
Median 3Y
1.8
Median 5Y
2
Industry
3.1
Forward
1.4
vs History
96
vs Industry
43
Median 3Y
6.1
Median 5Y
6.6
Industry
6.9
vs History
96
vs Industry
24
Median 3Y
7.9
Median 5Y
8.6
Industry
11
Forward
6.4
vs History
96
vs Industry
24
Median 3Y
7.9
Median 5Y
9
Industry
13.4
Forward
6.4
vs History
74
vs Industry
27
Median 3Y
3.3
Median 5Y
3.8
Industry
11.3
vs History
77
vs Industry
23
Median 3Y
3.4
Median 5Y
3.9
Industry
12.1
vs History
77
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7

Multiples Across Competitors

SPSETIA Competitors Multiples
S P Setia Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
S P Setia Bhd
KLSE:SPSETIA
4B MYR 1 13.9 5.2 5.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
183.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.7B USD 24.5 133.7 159.4 169
US
Coupang Inc
F:788
35.8B EUR 1.2 107.5 28.7 47.2
US
Symbotic Inc
NASDAQ:SYM
41.1B USD 18.3 -2 428.1 -1 213 -550.2
US
CoreWeave Inc
NASDAQ:CRWV
39.1B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
506.9T IDR 42.4 -117 2 513.7 2 513.7
P/S Multiple
Revenue Growth P/S to Growth
MY
S
S P Setia Bhd
KLSE:SPSETIA
Average P/S: 73.2
1
-1%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.5
44%
0.6
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.3
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
42.4
N/A N/A
P/E Multiple
Earnings Growth PEG
MY
S
S P Setia Bhd
KLSE:SPSETIA
Average P/E: 1 069
13.9
-1%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
133.7
N/A N/A
US
Coupang Inc
F:788
107.5
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 428.1 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -117 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
S
S P Setia Bhd
KLSE:SPSETIA
Average EV/EBITDA: 1 224.9
5.2
-7%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.4
N/A N/A
US
Coupang Inc
F:788
28.7
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 213 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 513.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
S
S P Setia Bhd
KLSE:SPSETIA
Average EV/EBIT: 1 254.5
5.2
-7%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
169
N/A N/A
US
Coupang Inc
F:788
47.2
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -550.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 513.7
N/A N/A