Inspire Veterinary Partners Inc
NASDAQ:IVP
Intrinsic Value
The intrinsic value of one IVP stock under the Base Case scenario is 28.78 USD. Compared to the current market price of 1.48 USD, Inspire Veterinary Partners Inc is Undervalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Inspire Veterinary Partners Inc
Balance Sheet Decomposition
Inspire Veterinary Partners Inc
Current Assets | 2m |
Cash & Short-Term Investments | 523.7k |
Receivables | 40.7k |
Other Current Assets | 1.5m |
Non-Current Assets | 18.2m |
PP&E | 8.3m |
Intangibles | 9.7m |
Other Non-Current Assets | 254k |
Free Cash Flow Analysis
Inspire Veterinary Partners Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Inspire Veterinary Partners Inc
Revenue
|
16.6m
USD
|
Cost of Revenue
|
-13.3m
USD
|
Gross Profit
|
3.3m
USD
|
Operating Expenses
|
-12.7m
USD
|
Operating Income
|
-9.4m
USD
|
Other Expenses
|
-5m
USD
|
Net Income
|
-14.5m
USD
|
IVP Profitability Score
Profitability Due Diligence
Inspire Veterinary Partners Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Inspire Veterinary Partners Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
IVP Solvency Score
Solvency Due Diligence
Inspire Veterinary Partners Inc's solvency score is 9/100. The higher the solvency score, the more solvent the company is.
Score
Inspire Veterinary Partners Inc's solvency score is 9/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IVP Price Targets Summary
Inspire Veterinary Partners Inc
Dividends
Current shareholder yield for IVP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?