Suria Capital Holdings Bhd
KLSE:SURIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.1), the stock would be worth MYR1.51 (16% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | MYR1.3 |
0%
|
| 3-Year Average | 4.1 | MYR1.51 |
+16%
|
| 5-Year Average | 3 | MYR1.1 |
-16%
|
| Industry Average | 10.3 | MYR3.8 |
+192%
|
| Country Average | 11.3 | MYR4.2 |
+223%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
MYR294.6m
|
/ |
Jan 2026
72.2m
|
= |
|
|
MYR294.6m
|
/ |
Dec 2026
136m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
Suria Capital Holdings Bhd
KLSE:SURIA
|
449.6m MYR | 3.5 | 9.7 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.5T INR | 17.2 | 27.3 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 13.3 | 23.5 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.5B CNY | 11 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.1B ZAR | 8.4 | 6.8 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.5B CNY | 13.2 | 14.4 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
59.3B CNY | 9.4 | 11.2 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
66.7B HKD | 12.1 | 10.1 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
54.8B CNY | 16.3 | 11.9 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 40.7 | 56.3 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38B CNY | 15.8 | 29 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.2 |
| Median | 11.3 |
| 70th Percentile | 16.9 |
| Max | 56 436.5 |
Other Multiples
Suria Capital Holdings Bhd
Glance View
Suria Capital Holdings Bhd.is an investment company, which engages in the development of property. The company is headquartered in Kota Kinabalu, Sabah. Its port operations segment is involved in the provision and maintenance of port services and facilities, and the regulation and control of the management of ports. The logistics and bunkering services segment deals with the provisions of bunkering and related services. The contract and engineering segment deals with contracts and project management consultancy works. The ferry terminal operations segment deals with ferry and international cruise terminal operations. The investment holding segment is involved in Group-level corporate services, treasury functions and investment in marketable securities. The property development segment is involved in joint venture projects for mixed commercial development. The firm also provides port infrastructure and integrated port services. Its subsidiary Sabah Ports Sdn. Bhd., Suria Bumiria Sdn. Bhd. and Suria RE Sdn. Bhd.
