S

Suria Capital Holdings Bhd
KLSE:SURIA

Watchlist Manager
Suria Capital Holdings Bhd
KLSE:SURIA
Watchlist
Price: 1.63 MYR Market Closed
Market Cap: 563.7m MYR

Relative Value

The Relative Value of one SURIA stock under the Base Case scenario is 1.13 MYR. Compared to the current market price of 1.63 MYR, Suria Capital Holdings Bhd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SURIA Relative Value
Base Case
1.13 MYR
Overvaluation 31%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
43
Median 3Y
1.7
Median 5Y
1.5
Industry
2.1
Forward
3.1
vs History
15
vs Industry
30
Median 3Y
10.7
Median 5Y
9.8
Industry
14.7
Forward
15.7
vs History
9
vs Industry
28
Median 3Y
6.3
Median 5Y
5.8
Industry
7.7
vs History
6
vs Industry
4
Median 3Y
6
Median 5Y
6.9
Industry
16.1
vs History
26
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
vs History
26
vs Industry
67
Median 3Y
1.2
Median 5Y
1
Industry
2.8
Forward
1.8
vs History
25
vs Industry
64
Median 3Y
3.3
Median 5Y
3
Industry
7.7
vs History
23
vs Industry
76
Median 3Y
3.1
Median 5Y
2.5
Industry
9.8
Forward
2.6
vs History
20
vs Industry
61
Median 3Y
6.3
Median 5Y
5.5
Industry
12.9
Forward
6.4
vs History
20
vs Industry
62
Median 3Y
4.2
Median 5Y
3.7
Industry
9.5
vs History
22
vs Industry
58
Median 3Y
4.2
Median 5Y
3.8
Industry
15
vs History
26
vs Industry
87
Median 3Y
0.3
Median 5Y
0.2
Industry
1

Multiples Across Competitors

SURIA Competitors Multiples
Suria Capital Holdings Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Suria Capital Holdings Bhd
KLSE:SURIA
563.7m MYR 2.1 16.8 3.5 7.6
IN
VMS Industries Ltd
BSE:533427
281.6B INR 85.8 9 249 19 006.9 32 359.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.8T INR 9.3 25.4 17.2 22.2
CN
Shanghai International Port Group Co Ltd
SSE:600018
131.1B CNY 3.4 8.6 14.2 14.2
PH
International Container Terminal Services Inc
XPHS:ICT
779.8B PHP 4.9 16.3 9.6 11.6
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
70.6B CNY 2.4 14.3 13.5 13.5
CN
Qingdao Port International Co Ltd
SSE:601298
58.2B CNY 3 10.9 9.1 9.1
ZA
Grindrod Ltd
JSE:GND
8B Zac 0 0 0 0
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.7B HKD 4.7 7 12.2 12.2
CN
China Merchants Port Group Co Ltd
SZSE:001872
48.3B CNY 2.9 10.6 14.7 14.7
CN
Liaoning Port Co Ltd
SSE:601880
35.1B CNY 3.3 36 23.5 23.5