Shin Yang Shipping Corporation Bhd
KLSE:SYSCORP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6), the stock would be worth MYR0.76 (3% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.2 | MYR0.78 |
0%
|
| 3-Year Average | 6 | MYR0.76 |
-3%
|
| 5-Year Average | 6 | MYR0.76 |
-3%
|
| Industry Average | 12.2 | MYR1.52 |
+96%
|
| Country Average | 16.5 | MYR2.07 |
+167%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
S
|
Shin Yang Shipping Corporation Bhd
KLSE:SYSCORP
|
882.8m MYR | 6.2 | 4 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
217.4B DKK | 38.2 | 12.8 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
222.4B CNY | 11.4 | 7.1 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
21.6B CHF | 11.7 | 26 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
19.4B EUR | -104.4 | 23.6 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.3T JPY | 6.5 | 10.2 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
437.3B TWD | 5.5 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.3T KRW | 115.7 | 10.3 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2T JPY | 4.4 | 8.6 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
91.1B HKD | -15.6 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
89.8B HKD | 11 | 9.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Shin Yang Shipping Corporation Bhd
Glance View
Shin Yang Shipping Corp. Bhd. The company is headquartered in Miri, Sarawak and currently employs 1,160 full-time employees. The company went IPO on 2010-06-23. The firm's segments include Shipbuilding, ship repair and fabrication of metal structures; Domestic and regional shipping segment, which carries out shipping business in coastal and regional routes within Malaysia and ASEAN region; International shipping segment, which carries out international routes to Japan, Korea, China, Philippines and ASEAN region; Land transportation and hiring services, and Others consist of the business of shipping agency and operations and maintenance of barrage. Its geographical information includes Malaysia, China, Singapore, United Arab Emirates, Netherlands and Japan. The Company’s wholly owned subsidiaries include Danum Shipping Sdn. Bhd., Piasau Slipways Sdn. Bhd., Shinline Sdn. Bhd., Shin Yang Shipping Sdn. Bhd., Shin Yang Shipyard Sdn. Bhd., Thailine Sdn. Bhd., Dynasys Technology & Engineering Sdn. Bhd. and others.
