TM Relative Valuation - Telekom Malaysia Bhd

Watchlist Manager

Watchlist

Price: 7.43 MYR -1.07% Market Closed

Market Cap: 28.5B MYR

	Telekom Malaysia Bhd KLSE:TM	MY
	Escalade Inc NASDAQ:ESCA	US
I	Idico Urban and House Development Investment Joint-Stock Co VN:UIC	VN
	Remixpoint Inc TSE:3825	JP
C	Cayman Engley Industrial Co Ltd TWSE:2239	KY

Relative Value

The Relative Value of one TM stock under the Base Case scenario is hidden MYR. Compared to the current market price of 7.43 MYR, Telekom Malaysia Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY		Telekom Malaysia Bhd KLSE:TM	28.5B MYR	2.4	16.6	12.5	12.5
US		Verizon Communications Inc NYSE:VZ	213.3B USD	1.5	12.4	6.6	10.3
US		AT&T Inc NYSE:T	202.4B USD	1.6	9.2	6.8	12.4
DE		Deutsche Telekom AG XETRA:DTE	153B EUR	1.3	16	5.3	10.1
JP		Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	543.6B CNY	1	15.8	15.3	15.3
SG		Singapore Telecommunications Ltd SGX:Z74	86B SGD	6.1	13.9	24.5	64.1
FR		Orange SA PAR:ORA	45B EUR	1.1	47.5	5.7	15.9
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	35.6B CHF	2.4	28.7	7.5	25.3
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
MY		Telekom Malaysia Bhd KLSE:TM	Average P/S: 2.1 2.4	4%	0.6
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	6.1	3%	2
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
MY		Telekom Malaysia Bhd KLSE:TM	Average P/E: 19.3 16.6	7%	2.4
US		Verizon Communications Inc NYSE:VZ	12.4	14%	0.9
US		AT&T Inc NYSE:T	9.2	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.8	5%	3.2
SG		Singapore Telecommunications Ltd SGX:Z74	13.9	0%	N/A
FR		Orange SA PAR:ORA	47.5	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	28.7	8%	3.6
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
MY		Telekom Malaysia Bhd KLSE:TM	Average EV/EBITDA: 10.7 12.5	31%	0.4
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.8	5%	1.4
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	15.3	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	24.5	6%	4.1
FR		Orange SA PAR:ORA	5.7	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
MY		Telekom Malaysia Bhd KLSE:TM	Average EV/EBIT: 19.1 12.5	7%	1.8
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.4	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.1	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.3	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	64.1	12%	5.3
FR		Orange SA PAR:ORA	15.9	3%	5.3
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	25.3	5%	5.1
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

Telekom Malaysia Bhd
KLSE:TM

Relative Value

Valuation Multiples

Multiples Across Competitors

TM Competitors Multiples
Telekom Malaysia Bhd Competitors

See Also

Company

Help

Tools

Stocks

Telekom Malaysia Bhd KLSE:TM

Relative Value

Valuation Multiples

Multiples Across Competitors

TM Competitors Multiples Telekom Malaysia Bhd Competitors

See Also

Company

Help

Tools

Stocks

Telekom Malaysia Bhd
KLSE:TM

TM Competitors Multiples
Telekom Malaysia Bhd Competitors