Telekom Malaysia Bhd
KLSE:TM

Watchlist Manager
Telekom Malaysia Bhd Logo
Telekom Malaysia Bhd
KLSE:TM
Watchlist
Price: 7.8 MYR -1.02% Market Closed
Market Cap: 29.9B MYR

Intrinsic Value

The intrinsic value of one TM stock under the Base Case scenario is hidden MYR. Compared to the current market price of 7.8 MYR, Telekom Malaysia Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Telekom Malaysia Bhd

Intrinsic Value History
Dive into the past to invest in the future

TM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Telekom Malaysia Bhd.

Explain Valuation
Compare TM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telekom Malaysia Bhd

Current Assets 5.7B
Cash & Short-Term Investments 1.9B
Receivables 3.2B
Other Current Assets 514.2m
Non-Current Assets 14.4B
Long-Term Investments 707.5m
PP&E 12.5B
Intangibles 782.4m
Other Non-Current Assets 398.8m
Current Liabilities 5.2B
Accounts Payable 2.9B
Short-Term Debt 514m
Other Current Liabilities 1.8B
Non-Current Liabilities 4.5B
Long-Term Debt 3.2B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Telekom Malaysia Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telekom Malaysia Bhd

Revenue
11.7B MYR
Operating Expenses
-9.2B MYR
Operating Income
2.5B MYR
Other Expenses
-260.2m MYR
Net Income
2.2B MYR
Fundamental Scores

TM Profitability Score
Profitability Due Diligence

Telekom Malaysia Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROIC is Increasing
Positive ROE
ROE is Increasing
hidden
Profitability
Score

Telekom Malaysia Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TM Solvency Score
Solvency Due Diligence

Telekom Malaysia Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Telekom Malaysia Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TM Price Targets Summary
Telekom Malaysia Bhd

Wall Street analysts forecast TM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TM is 8.17 MYR with a low forecast of 5.81 MYR and a high forecast of 9.71 MYR.

Lowest
Price Target
5.81 MYR
26% Downside
Average
Price Target
8.17 MYR
5% Upside
Highest
Price Target
9.71 MYR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TM stock?

The intrinsic value of one TM stock under the Base Case scenario is hidden MYR.

Is TM stock undervalued or overvalued?

Compared to the current market price of 7.8 MYR, Telekom Malaysia Bhd is hidden .

Back to Top