First Time Loading...
T

Telekom Malaysia Bhd
KLSE:TM

Watchlist Manager
Telekom Malaysia Bhd
KLSE:TM
Watchlist
Price: 6.17 MYR -0.16% Market Closed
Updated: May 12, 2024

Intrinsic Value

Telekom Malaysia Bhd.engages in the establishment, maintenance, and provision of telecommunication services and solutions in broadband, data, and fixed-line. [ Read More ]

The intrinsic value of one TM stock under the Base Case scenario is 8.24 MYR. Compared to the current market price of 6.17 MYR, Telekom Malaysia Bhd is Undervalued by 25%.

Key Points:
TM Intrinsic Value
Base Case
8.24 MYR
Undervaluation 25%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Telekom Malaysia Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Telekom Malaysia Bhd

Provide an overview of the primary business activities
of Telekom Malaysia Bhd.

What unique competitive advantages
does Telekom Malaysia Bhd hold over its rivals?

What risks and challenges
does Telekom Malaysia Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telekom Malaysia Bhd.

Provide P/S
for Telekom Malaysia Bhd.

Provide P/E
for Telekom Malaysia Bhd.

Provide P/OCF
for Telekom Malaysia Bhd.

Provide P/FCFE
for Telekom Malaysia Bhd.

Provide P/B
for Telekom Malaysia Bhd.

Provide EV/S
for Telekom Malaysia Bhd.

Provide EV/GP
for Telekom Malaysia Bhd.

Provide EV/EBITDA
for Telekom Malaysia Bhd.

Provide EV/EBIT
for Telekom Malaysia Bhd.

Provide EV/OCF
for Telekom Malaysia Bhd.

Provide EV/FCFF
for Telekom Malaysia Bhd.

Provide EV/IC
for Telekom Malaysia Bhd.

Show me price targets
for Telekom Malaysia Bhd made by professional analysts.

What are the Revenue projections
for Telekom Malaysia Bhd?

How accurate were the past Revenue estimates
for Telekom Malaysia Bhd?

What are the Net Income projections
for Telekom Malaysia Bhd?

How accurate were the past Net Income estimates
for Telekom Malaysia Bhd?

What are the EPS projections
for Telekom Malaysia Bhd?

How accurate were the past EPS estimates
for Telekom Malaysia Bhd?

What are the EBIT projections
for Telekom Malaysia Bhd?

How accurate were the past EBIT estimates
for Telekom Malaysia Bhd?

Compare the revenue forecasts
for Telekom Malaysia Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telekom Malaysia Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telekom Malaysia Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telekom Malaysia Bhd compared to its peers.

Compare the P/E ratios
of Telekom Malaysia Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Telekom Malaysia Bhd with its peers.

Analyze the financial leverage
of Telekom Malaysia Bhd compared to its main competitors.

Show all profitability ratios
for Telekom Malaysia Bhd.

Provide ROE
for Telekom Malaysia Bhd.

Provide ROA
for Telekom Malaysia Bhd.

Provide ROIC
for Telekom Malaysia Bhd.

Provide ROCE
for Telekom Malaysia Bhd.

Provide Gross Margin
for Telekom Malaysia Bhd.

Provide Operating Margin
for Telekom Malaysia Bhd.

Provide Net Margin
for Telekom Malaysia Bhd.

Provide FCF Margin
for Telekom Malaysia Bhd.

Show all solvency ratios
for Telekom Malaysia Bhd.

Provide D/E Ratio
for Telekom Malaysia Bhd.

Provide D/A Ratio
for Telekom Malaysia Bhd.

Provide Interest Coverage Ratio
for Telekom Malaysia Bhd.

Provide Altman Z-Score Ratio
for Telekom Malaysia Bhd.

Provide Quick Ratio
for Telekom Malaysia Bhd.

Provide Current Ratio
for Telekom Malaysia Bhd.

Provide Cash Ratio
for Telekom Malaysia Bhd.

What is the historical Revenue growth
over the last 5 years for Telekom Malaysia Bhd?

What is the historical Net Income growth
over the last 5 years for Telekom Malaysia Bhd?

What is the current Free Cash Flow
of Telekom Malaysia Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telekom Malaysia Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telekom Malaysia Bhd

Current Assets 6.5B
Cash & Short-Term Investments 3B
Receivables 2.9B
Other Current Assets 561.9m
Non-Current Assets 16.4B
Long-Term Investments 386.7m
PP&E 14.3B
Intangibles 903m
Other Non-Current Assets 829.5m
Current Liabilities 5.9B
Accounts Payable 3B
Short-Term Debt 1.2B
Other Current Liabilities 1.6B
Non-Current Liabilities 7.9B
Long-Term Debt 5.2B
Other Non-Current Liabilities 2.7B
Efficiency

Earnings Waterfall
Telekom Malaysia Bhd

Revenue
12.3B MYR
Operating Expenses
-10B MYR
Operating Income
2.2B MYR
Other Expenses
-364.5m MYR
Net Income
1.9B MYR

Free Cash Flow Analysis
Telekom Malaysia Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TM Profitability Score
Profitability Due Diligence

Telekom Malaysia Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive ROE
Positive 3-Year Average ROE
Positive Operating Income
55/100
Profitability
Score

Telekom Malaysia Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

TM Solvency Score
Solvency Due Diligence

Telekom Malaysia Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Telekom Malaysia Bhd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TM Price Targets Summary
Telekom Malaysia Bhd

Wall Street analysts forecast TM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TM is 6.75 MYR with a low forecast of 4.39 MYR and a high forecast of 7.67 MYR.

Lowest
Price Target
4.39 MYR
29% Downside
Average
Price Target
6.75 MYR
9% Upside
Highest
Price Target
7.67 MYR
24% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TM Price
Telekom Malaysia Bhd

1M 1M
+2%
6M 6M
+19%
1Y 1Y
+22%
3Y 3Y
+16%
5Y 5Y
+156%
10Y 10Y
+32%
Annual Price Range
6.17
52w Low
4.77
52w High
6.5
Price Metrics
Average Annual Return 23.31%
Standard Deviation of Annual Returns 25.3%
Max Drawdown -8%
Shares Statistics
Market Capitalization 23.7B MYR
Shares Outstanding 3 851 400 000
Percentage of Shares Shorted
N/A

TM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Telekom Malaysia Bhd

Country

Malaysia

Industry

Telecommunication

Market Cap

23.7B MYR

Dividend Yield

0%

Description

Telekom Malaysia Bhd.engages in the establishment, maintenance, and provision of telecommunication services and solutions in broadband, data, and fixed-line. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm offers various solutions, including cloud services, cybersecurity services, connectivity services, data center services, smart services, business process outsourcing (BPO) services and collaboration services. The company offers TM ONE Cloud α, which provides a range of solutions encompassing cloud infrastructure, industry solutions, cloud management platform, professional services, and managed services. The firm offers TM ONE Cyber Defense Centre (CYDEC), which consists of fully managed security services that detect, respond, predict and prevent cyberattacks. The company also provides a range of connectivity offerings encompassing voice, mobility and Internet services, and private network solutions. The company serves various industries, including banking, financial services, insurance, education, healthcare, government, and oil and gas. The firm operates over seven data centers.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Menara TM, Jalan Pantai Baharu
+60322409494.0
https://www.tm.com.my/

IPO

1990-11-07

Employees

21 000

Officers

MD & Group CEO
Mr. Amar Huzaimi Bin Md Deris
Group Chief Financial Officer
Mr. Razidan bin Ghazalli
VP of Corporate Finance & Investor Relations and Head of Corporate Finance & Investor Relations Unit
Mr. Delano Abdul Kadir
Chief Technology & Information Officer
Engineer Ts. Azizi A. Hadi
Chief Information Officer
Mr. Ivan Chong
Group General Counsel
Mr. Nik Azli Abu Zahar
Show More
Chief Marketing Officer
Ms. Shanti Jusnita Binti Johari
Chief Human Capital Officer
Ms. Sarinah Abu Bakar
Chief Commercial Officer & Executive VP of Unifi
Mr. Anand Vijayan
Chief Corporate & Regulatory Officer
Tunku Muneer Muzani
Show Less

See Also

Discover More
What is the Intrinsic Value of one TM stock?

The intrinsic value of one TM stock under the Base Case scenario is 8.24 MYR.

Is TM stock undervalued or overvalued?

Compared to the current market price of 6.17 MYR, Telekom Malaysia Bhd is Undervalued by 25%.