Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TSA TSA Group Bhd
T

TSA Group Bhd
KLSE:TSA

Watchlist Manager
TSA Group Bhd
KLSE:TSA
Watchlist
Price: 0.975 MYR 3.72% Market Closed
Market Cap: 301.6m MYR
Write Note Create Alert

DCF Value

The DCF Value for TSA Group Bhd (TSA) under the Base Case is MYR. Compared with the current market price of 0.975 MYR, the stock appears .

Key assumptions
TSA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.2%
Net Margin 7.4%7.3%
Cash Flow Conversion 93%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TSA Research

Summary
TSA intrinsic value, competitors valuation, and company profile.
DCF Valuation
TSA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TSA stock valuation using valuation multiples.
Wall St Estimates
TSA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TSA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate