Warner Bros Discovery Inc banner

Intrinsic Value

The intrinsic value of Warner Bros Discovery Inc (WBD) under the Base Case is 10.96 USD per share. Compared with the current market price of 30.95 USD, the stock appears Overvalued by 65% .

The intrinsic value is calculated using the DCF method. The model assumes Warner Bros. Discovery's net margin recovers from -7% in 2026 to 1% by 2033, versus its five-year average of -10%. If its margin stayed at that average, the estimate would be about $4.84.

Do our valuations actually work? See backtest results .

WBD Intrinsic Value
$10.96
Overvaluation 65%
Intrinsic Value
Price $30.95

WBD is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor WBD
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $8.77
Get notified when the price drops into your buy zone
Current Price $30.95
Intrinsic Value $10.96
Margin of Safety 20% $8.77
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to WBD

Fundamental Analysis

What Warner Bros Discovery Does

Media Communication Services

Warner Bros. Discovery is a media company that makes and sells entertainment. It owns film and television studios, cable channels like CNN, Discovery, and HBO, and streaming services that deliver shows and movies directly to viewers. Its core business is creating content, owning popular brands, and licensing that content across theaters, TV, streaming, and home entertainment.

Headquarters
United States of America US
Employees
35 500
IPO date
Jul 6, 2005
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Warner Bros Discovery Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

WBD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WBD stock?

The intrinsic value for Warner Bros Discovery Inc (WBD) under the Base Case is 10.96 USD.

Is WBD stock undervalued or overvalued?

Compared with the current market price of 30.95 USD, the stock appears Overvalued by 65% .

Back to Top