Warner Bros Discovery Inc
NASDAQ:WBD
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7.69
24.57
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
WBD
stock under the Base Case scenario is
25.05
USD.
Compared to the current market price of 24.54 USD,
Warner Bros Discovery Inc
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Warner Bros Discovery Inc.
| US |
|
Netflix Inc
NASDAQ:NFLX
|
|
| US |
|
Walt Disney Co
NYSE:DIS
|
|
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
|
| NL |
|
Universal Music Group NV
AEX:UMG
|
|
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
|
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
|
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
|
| FR |
|
Bollore SE
PAR:BOL
|
|
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
|
| US |
|
Roku Inc
NASDAQ:ROKU
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
The company’s heavy debt load post-merger with Discovery creates significant financial pressure, limiting future content investments and constraining operational flexibility. If interest rates rise further or revenue from key segments underperforms, Warner Bros Discovery’s ability to service debt and fund new growth areas could be impeded.
The integration of the WarnerMedia assets into Discovery’s culture and infrastructure may prove more complex than anticipated, potentially leading to content strategy misalignments, internal power struggles, and efficiency setbacks if management fails to harmonize the combined creative teams and processes.
A reliance on legacy linear TV networks (e.g., Discovery Channel, CNN, TBS) exposes the company to ongoing cord-cutting trends. Even with HBO Max (now rebranded as Max), a failure to convert enough traditional cable subscribers to streaming could hamper revenue growth and erode margins.
The newly rebranded Max platform, built from the combined HBO, Warner Bros, and Discovery library, has one of the broadest content offerings in the market, potentially boosting subscriber growth and creating a powerful ecosystem of cross-promotional opportunities across franchises.
Warner Bros Discovery’s robust content creation pipeline—from premium scripted series like HBO originals to high-profile theatrical releases under Warner Bros—positions it well for global licensing, merchandising, and windowing strategies that can amplify revenue streams beyond the core subscription model.
Management’s track record of cost discipline and ability to identify synergies post-merger is already showing signs of improvement in profitability. If the leadership team continues to streamline overlapping functions successfully, margin expansion and stronger cash flow generation could follow.
Revenue & Expenses Breakdown
Warner Bros Discovery Inc
Balance Sheet Decomposition
Warner Bros Discovery Inc
| Current Assets | 13.1B |
| Cash & Short-Term Investments | 4.3B |
| Receivables | 5.1B |
| Other Current Assets | 3.6B |
| Non-Current Assets | 87.5B |
| Long-Term Investments | 737m |
| PP&E | 6.5B |
| Intangibles | 73.8B |
| Other Non-Current Assets | 6.4B |
| Current Liabilities | 12.2B |
| Accounts Payable | 1.1B |
| Accrued Liabilities | 9.3B |
| Other Current Liabilities | 1.8B |
| Non-Current Liabilities | 52.3B |
| Long-Term Debt | 33.4B |
| Other Non-Current Liabilities | 19B |
Free Cash Flow Analysis
Warner Bros Discovery Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Warner Bros Discovery Inc
|
Revenue
|
37.9B
USD
|
|
Cost of Revenue
|
-20.9B
USD
|
|
Gross Profit
|
17B
USD
|
|
Operating Expenses
|
-15.3B
USD
|
|
Operating Income
|
1.7B
USD
|
|
Other Expenses
|
-1.3B
USD
|
|
Net Income
|
485m
USD
|
WBD Profitability Score
Profitability Due Diligence
Warner Bros Discovery Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Warner Bros Discovery Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
WBD Solvency Score
Solvency Due Diligence
Warner Bros Discovery Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Warner Bros Discovery Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WBD Price Targets Summary
Warner Bros Discovery Inc
According to Wall Street analysts, the average 1-year price target for
WBD
is 23.02 USD
with a low forecast of 10.1 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for
WBD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WBD
stock under the Base Case scenario is
25.05
USD.
Compared to the current market price of 24.54 USD,
Warner Bros Discovery Inc
is
Undervalued by 2%.