Unique Fire Holdings Bhd
KLSE:UNIQUE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unique Fire Holdings Bhd
KLSE:UNIQUE
|
MY |
|
Xinjiang Goldwind Science & Technology Co Ltd
SZSE:002202
|
CN |
|
Orell Fuessli AG
SIX:OFN
|
CH |
|
Global Unichip Corp
TWSE:3443
|
TW |
|
Sanofi SA
PAR:SAN
|
FR |
|
C
|
Century Synthetic Fiber Corp
VN:STK
|
VN |
|
N
|
Nagreeka Capital & Infrastructure Ltd
NSE:NAGREEKCAP
|
IN |
|
5
|
51Talk Online Education Group
AMEX:COE
|
SG |
|
S
|
Southern Palladium Ltd
ASX:SPD
|
AU |
|
ContextVision AB
OSE:CONTX
|
SE |
|
S
|
Smithfield Foods Inc
NASDAQ:SFD
|
US |
|
Meta Platforms Inc
NASDAQ:META
|
US |
|
Yum! Brands Inc
NYSE:YUM
|
US |
|
Pact Group Holdings Ltd
ASX:PGH
|
AU |
|
P
|
Pos Malaysia Bhd
KLSE:LIONPSIM
|
MY |
|
Y
|
Yongnam Holdings Ltd
SGX:AXB
|
SG |
|
Kinnevik AB
STO:KINV B
|
SE |
|
Applus Services SA
OTC:APLUF
|
ES |
|
Kellton Tech Solutions Ltd
NSE:KELLTONTEC
|
IN |
|
V
|
Value Grupo Financiero SAB de CV
BMV:VALUEGFO
|
MX |
|
CTBC Financial Holding Co Ltd
TWSE:2891
|
TW |
|
Precision Drilling Corp
TSX:PD
|
CA |
|
M
|
MiCo Ltd
KOSDAQ:059090
|
KR |
|
Arcland Service Holdings Co Ltd
TSE:3085
|
JP |
Income Statement
Earnings Waterfall
Unique Fire Holdings Bhd
Income Statement
Unique Fire Holdings Bhd
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
65
N/A
|
86
+32%
|
86
0%
|
86
+1%
|
92
+7%
|
101
+10%
|
105
+3%
|
109
+4%
|
110
+1%
|
109
-1%
|
108
-1%
|
112
+4%
|
114
+1%
|
113
-1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(48)
|
(64)
|
(63)
|
(62)
|
(65)
|
(69)
|
(73)
|
(75)
|
(74)
|
(73)
|
(72)
|
(73)
|
(75)
|
(74)
|
|
| Gross Profit |
17
N/A
|
21
+25%
|
23
+7%
|
24
+7%
|
28
+14%
|
32
+17%
|
32
-2%
|
34
+7%
|
35
+5%
|
36
+2%
|
36
-1%
|
39
+8%
|
39
+2%
|
39
0%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(13)
|
(16)
|
(18)
|
(19)
|
(20)
|
(21)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
|
| Selling, General & Administrative |
(13)
|
(16)
|
(12)
|
(12)
|
(11)
|
(11)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
(5)
|
(7)
|
(8)
|
(9)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
4
N/A
|
5
+20%
|
5
-10%
|
5
+13%
|
8
+45%
|
11
+49%
|
12
+10%
|
13
+3%
|
14
+10%
|
14
-2%
|
13
-2%
|
15
+12%
|
15
0%
|
13
-15%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
5
+18%
|
4
-14%
|
5
+16%
|
7
+52%
|
11
+52%
|
11
+5%
|
12
+9%
|
13
+9%
|
14
+1%
|
14
+1%
|
15
+6%
|
15
+1%
|
12
-15%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
3
|
3
|
2
|
3
|
5
|
7
|
8
|
9
|
10
|
10
|
10
|
11
|
11
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
+21%
|
2
-21%
|
3
+17%
|
5
+65%
|
7
+57%
|
8
+9%
|
9
+11%
|
10
+11%
|
10
+1%
|
10
+2%
|
11
+3%
|
11
+1%
|
9
-15%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
|