U

Unique Fire Holdings Bhd
KLSE:UNIQUE

Watchlist Manager
Unique Fire Holdings Bhd
KLSE:UNIQUE
Watchlist
Price: 0.435 MYR Market Closed
Market Cap: 174m MYR

Income Statement

Earnings Waterfall
Unique Fire Holdings Bhd

Revenue
112.1m MYR
Cost of Revenue
-73.5m MYR
Gross Profit
38.6m MYR
Operating Expenses
-23.7m MYR
Operating Income
14.9m MYR
Other Expenses
-4.2m MYR
Net Income
10.7m MYR

Income Statement
Unique Fire Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
65
N/A
86
+32%
86
0%
86
+1%
92
+7%
101
+10%
105
+3%
109
+4%
110
+1%
109
-1%
108
-1%
112
+4%
Gross Profit
Cost of Revenue
(48)
(64)
(63)
(62)
(65)
(69)
(73)
(75)
(74)
(73)
(72)
(73)
Gross Profit
17
N/A
21
+25%
23
+7%
24
+7%
28
+14%
32
+17%
32
-2%
34
+7%
35
+5%
36
+2%
36
-1%
39
+8%
Operating Income
Operating Expenses
(13)
(16)
(18)
(19)
(20)
(21)
(19)
(21)
(22)
(23)
(23)
(24)
Selling, General & Administrative
(13)
(16)
(12)
(12)
(11)
(11)
(14)
(14)
(15)
(16)
(16)
(17)
Depreciation & Amortization
0
0
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
0
(5)
(7)
(8)
(9)
(4)
(5)
(5)
(5)
(4)
(5)
Operating Income
4
N/A
5
+20%
5
-10%
5
+13%
8
+45%
11
+49%
12
+10%
13
+3%
14
+10%
14
-2%
13
-2%
15
+12%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
Total Other Income
0
0
0
0
0
0
(0)
0
0
0
0
0
Pre-Tax Income
4
N/A
5
+18%
4
-14%
5
+16%
7
+52%
11
+52%
11
+5%
12
+9%
13
+9%
14
+1%
14
+1%
15
+6%
Net Income
Tax Provision
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
Income from Continuing Operations
3
3
2
3
5
7
8
9
10
10
10
11
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
3
+21%
2
-21%
3
+17%
5
+65%
7
+57%
8
+9%
9
+11%
10
+11%
10
+1%
10
+2%
11
+3%
EPS (Diluted)
0
N/A
0
N/A
0.01
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0.02
N/A
0.02
N/A