U

Unique Fire Holdings Bhd
KLSE:UNIQUE

Watchlist Manager
Unique Fire Holdings Bhd
KLSE:UNIQUE
Watchlist
Price: 0.43 MYR Market Closed
Market Cap: 172m MYR

Relative Value

The Relative Value of one UNIQUE stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.43 MYR, Unique Fire Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNIQUE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
41
vs Industry
31
Median 3Y
15.4
Median 5Y
15.4
Industry
17.3
vs History
18
vs Industry
13
Median 3Y
11.1
Median 5Y
10.7
Industry
10.1
vs History
18
vs Industry
0
Median 3Y
27.6
Median 5Y
19.6
Industry
17
vs History
4
vs Industry
36
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7
vs History
4
vs Industry
40
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
6
vs Industry
40
Median 3Y
3.5
Median 5Y
3.5
Industry
4.3
vs History
37
vs Industry
28
Median 3Y
9
Median 5Y
9
Industry
8.7
vs History
34
vs Industry
35
Median 3Y
10.4
Median 5Y
10.4
Industry
12.7
vs History
18
vs Industry
15
Median 3Y
10.2
Median 5Y
9.8
Industry
10.9
vs History
11
vs Industry
3
Median 3Y
16.4
Median 5Y
15.4
Industry
15
vs History
4
vs Industry
24
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

UNIQUE Competitors Multiples
Unique Fire Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Unique Fire Holdings Bhd
KLSE:UNIQUE
172m MYR 1.5 16.1 9.4 10.9
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.3 16.3 19.1
CN
Shanghai M&G Stationery Inc
SSE:603899
25.8B CNY 1.1 19.5 13.5 13.5
US
HNI Corp
NYSE:HNI
3.3B USD 1.3 23.2 10.9 15.8
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.7 3.8 5.4
JP
Kokuyo Co Ltd
TSE:7984
396.9B JPY 1.1 17.9 8.6 11.2
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.8B USD 1.3 15.5 9.2 11.7
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.8 9.7 14.1
JP
Okamura Corp
TSE:7994
228.7B JPY 0.7 10.6 7.2 9.4
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -52.6 7.6 11.2
P/E Multiple
Earnings Growth PEG
MY
U
Unique Fire Holdings Bhd
KLSE:UNIQUE
Average P/E: 17.9
16.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.3
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
19.5
8%
2.4
US
HNI Corp
NYSE:HNI
23.2
16%
1.4
FR
Societe BIC SA
PAR:BB
8.7
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.9
6%
3
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
15.5
16%
1
US
Pitney Bowes Inc
NYSE:PBI
21.8
N/A N/A
JP
Okamura Corp
TSE:7994
10.6
6%
1.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -52.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
Unique Fire Holdings Bhd
KLSE:UNIQUE
Average EV/EBITDA: 9.5
9.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.3
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
15%
0.9
US
HNI Corp
NYSE:HNI
10.9
21%
0.5
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.6
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.2
12%
0.8
US
Pitney Bowes Inc
NYSE:PBI
9.7
31%
0.3
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
Unique Fire Holdings Bhd
KLSE:UNIQUE
Average EV/EBIT: 12.3
10.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.1
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
7%
1.9
US
HNI Corp
NYSE:HNI
15.8
11%
1.4
FR
Societe BIC SA
PAR:BB
5.4
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.2
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.7
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
14.1
46%
0.3
JP
Okamura Corp
TSE:7994
9.4
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.2
N/A N/A