Y

YTL Hospitality REIT
KLSE:YTLREIT

Watchlist Manager
YTL Hospitality REIT
KLSE:YTLREIT
Watchlist
Price: 1.19 MYR -0.83%
Market Cap: 2B MYR

Relative Value

The Relative Value of one YTLREIT stock under the Base Case scenario is 1.63 MYR. Compared to the current market price of 1.19 MYR, YTL Hospitality REIT is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YTLREIT Relative Value
Base Case
1.63 MYR
Undervaluation 27%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

YTLREIT Competitors Multiples
YTL Hospitality REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
YTL Hospitality REIT
KLSE:YTLREIT
2B MYR 3.6 13.4 11.3 14
US
GE Vernova LLC
NYSE:GEV
234.6B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
105.6B ZAR 6.1 11.3 15 15
US
CoreWeave Inc
NASDAQ:CRWV
47.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
34.9B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
34.4B USD 14.4 -3 173.4 -4 193.3 -673.7
US
Coupang Inc
F:788
28.2B EUR 1 86.3 22.2 36.6
ZA
Vukile Property Fund Ltd
JSE:VKE
31.6B ZAR 5.9 7.3 18.1 18.1
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
31.2B ZAR 5.2 11.7 13.1 13.1
P/S Multiple
Revenue Growth P/S to Growth
MY
Y
YTL Hospitality REIT
KLSE:YTLREIT
Average P/S: 55.4
3.6
4%
0.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
14.4
25%
0.6
US
Coupang Inc
F:788
1
15%
0.1
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.9
-24%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
5.2
-3%
N/A
P/E Multiple
Earnings Growth PEG
MY
Y
YTL Hospitality REIT
KLSE:YTLREIT
Average P/E: 691.8
13.4
8%
1.7
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
11.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 173.4 N/A N/A
US
Coupang Inc
F:788
86.3
114%
0.8
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.3
-5%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Y
YTL Hospitality REIT
KLSE:YTLREIT
Average EV/EBITDA: 582.8
11.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 193.3 N/A N/A
US
Coupang Inc
F:788
22.2
56%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
12%
1.5
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
13.1
5%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Y
YTL Hospitality REIT
KLSE:YTLREIT
Average EV/EBIT: 605.7
14
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -673.7 N/A N/A
US
Coupang Inc
F:788
36.6
74%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.1
10%
1.8
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
13.1
5%
2.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett