S

SM Core Inc
KOSDAQ:007820

Watchlist Manager
SM Core Inc
KOSDAQ:007820
Watchlist
Price: 4 165 KRW 0.36% Market Closed
Market Cap: 83.4B KRW

Relative Value

The Relative Value of one SM Core Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 165 KRW, SM Core Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SM Core Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
76
Median 3Y
0.6
Median 5Y
1
Industry
1.8
vs History
22
vs Industry
5
Median 3Y
6.9
Median 5Y
-10.3
Industry
22.9
vs History
vs Industry
48
Median 3Y
6
Median 5Y
5.8
Industry
15.5
vs History
vs Industry
44
Median 3Y
-7.6
Median 5Y
-6.6
Industry
21.9
vs History
85
vs Industry
52
Median 3Y
1.7
Median 5Y
1.9
Industry
2.1
vs History
88
vs Industry
74
Median 3Y
0.6
Median 5Y
0.9
Industry
1.9
vs History
66
vs Industry
5
Median 3Y
5.4
Median 5Y
13.7
Industry
6.8
vs History
53
vs Industry
11
Median 3Y
8.2
Median 5Y
23.4
Industry
13.3
vs History
34
vs Industry
1
Median 3Y
11.4
Median 5Y
11.4
Industry
17.6
vs History
vs Industry
47
Median 3Y
5.3
Median 5Y
5
Industry
15.7
vs History
vs Industry
31
Median 3Y
6.5
Median 5Y
6.2
Industry
19.6
vs History
85
vs Industry
50
Median 3Y
1.2
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
SM Core Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SM Core Inc
KOSDAQ:007820
82.1B KRW 0.4 13.8 9.7 15.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
109.4B USD 5.5 30.1 22.5 27.3
SE
Atlas Copco AB
STO:ATCO A
793.2B SEK 4.6 28.7 18.4 23.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
74B USD 5.1 20.7 8.8 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.9B USD 4.6 24.1 17.8 19.4
CH
Schindler Holding AG
SIX:SCHP
31.9B CHF 2.9 32.3 18.7 23.3
SE
Sandvik AB
STO:SAND
370.2B SEK 3.1 25 14.3 19.5
FI
Kone Oyj
OMXH:KNEBV
31.2B EUR 2.8 32.7 19 23.6
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SM Core Inc
KOSDAQ:007820
Average EV/EBITDA: 15 635.8
9.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
11%
2
SE
Atlas Copco AB
STO:ATCO A
18.4
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SM Core Inc
KOSDAQ:007820
Average EV/EBIT: 19 126.5
15.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.1
3%
7.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.3
10%
2.3
SE
Sandvik AB
STO:SAND
19.5
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A