DCF Value

The DCF Value for HY-Lok Corp (013030) under the Base Case is 49 415.04 KRW. Compared with the current market price of 30 350 KRW, the stock appears Undervalued by 39% .

Key assumptions
DCF Value
Base Case
₩49 415.04
Undervaluation 39%
DCF Value
Price ₩30 350
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time