H

HY-Lok Corp
KOSDAQ:013030

Watchlist Manager
HY-Lok Corp
KOSDAQ:013030
Watchlist
Price: 28 400 KRW -0.53%
Market Cap: 349.3B KRW

Intrinsic Value

The intrinsic value of one HY-Lok Corp stock under the Base Case scenario is 39 250.46 KRW. Compared to the current market price of 28 400 KRW, HY-Lok Corp is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
39 250.46 KRW
Undervaluation 28%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HY-Lok Corp

Valuation History Unavailable

Historical valuation for HY-Lok Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HY-Lok Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HY-Lok Corp

Current Assets 367.2B
Cash & Short-Term Investments 204.3B
Receivables 50.1B
Other Current Assets 112.7B
Non-Current Assets 105.5B
Long-Term Investments 19B
PP&E 72.2B
Intangibles 7.7B
Other Non-Current Assets 6.5B
Efficiency

Free Cash Flow Analysis
HY-Lok Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HY-Lok Corp

Revenue
189.8B KRW
Cost of Revenue
-115.7B KRW
Gross Profit
74B KRW
Operating Expenses
-26.6B KRW
Operating Income
47.4B KRW
Other Expenses
-3.5B KRW
Net Income
44B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

HY-Lok Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
60/100
Profitability
Score

HY-Lok Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HY-Lok Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

HY-Lok Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HY-Lok Corp

There are no price targets for HY-Lok Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HY-Lok Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HY-Lok Corp stock?

The intrinsic value of one HY-Lok Corp stock under the Base Case scenario is 39 250.46 KRW.

Is HY-Lok Corp stock undervalued or overvalued?

Compared to the current market price of 28 400 KRW, HY-Lok Corp is Undervalued by 28%.

Back to Top