First Time Loading...
H

HY-Lok Corp
KOSDAQ:013030

Watchlist Manager
HY-Lok Corp
KOSDAQ:013030
Watchlist
Price: 26 700 KRW -1.84% Market Closed
Updated: Jun 9, 2024

Intrinsic Value

Hy-Lok Corp. engages in the manufacture and distribution of valves, fittings and related products. [ Read More ]

The intrinsic value of one HY-Lok Corp stock under the Base Case scenario is 39 517.08 KRW. Compared to the current market price of 26 700 KRW, HY-Lok Corp is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
39 517.08 KRW
Undervaluation 32%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
HY-Lok Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HY-Lok Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
HY-Lok Corp

Provide an overview of the primary business activities
of HY-Lok Corp.

What unique competitive advantages
does HY-Lok Corp hold over its rivals?

What risks and challenges
does HY-Lok Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HY-Lok Corp.

Provide P/S
for HY-Lok Corp.

Provide P/E
for HY-Lok Corp.

Provide P/OCF
for HY-Lok Corp.

Provide P/FCFE
for HY-Lok Corp.

Provide P/B
for HY-Lok Corp.

Provide EV/S
for HY-Lok Corp.

Provide EV/GP
for HY-Lok Corp.

Provide EV/EBITDA
for HY-Lok Corp.

Provide EV/EBIT
for HY-Lok Corp.

Provide EV/OCF
for HY-Lok Corp.

Provide EV/FCFF
for HY-Lok Corp.

Provide EV/IC
for HY-Lok Corp.

Show me price targets
for HY-Lok Corp made by professional analysts.

What are the Revenue projections
for HY-Lok Corp?

How accurate were the past Revenue estimates
for HY-Lok Corp?

What are the Net Income projections
for HY-Lok Corp?

How accurate were the past Net Income estimates
for HY-Lok Corp?

What are the EPS projections
for HY-Lok Corp?

How accurate were the past EPS estimates
for HY-Lok Corp?

What are the EBIT projections
for HY-Lok Corp?

How accurate were the past EBIT estimates
for HY-Lok Corp?

Compare the revenue forecasts
for HY-Lok Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HY-Lok Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HY-Lok Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of HY-Lok Corp compared to its peers.

Compare the P/E ratios
of HY-Lok Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing HY-Lok Corp with its peers.

Analyze the financial leverage
of HY-Lok Corp compared to its main competitors.

Show all profitability ratios
for HY-Lok Corp.

Provide ROE
for HY-Lok Corp.

Provide ROA
for HY-Lok Corp.

Provide ROIC
for HY-Lok Corp.

Provide ROCE
for HY-Lok Corp.

Provide Gross Margin
for HY-Lok Corp.

Provide Operating Margin
for HY-Lok Corp.

Provide Net Margin
for HY-Lok Corp.

Provide FCF Margin
for HY-Lok Corp.

Show all solvency ratios
for HY-Lok Corp.

Provide D/E Ratio
for HY-Lok Corp.

Provide D/A Ratio
for HY-Lok Corp.

Provide Interest Coverage Ratio
for HY-Lok Corp.

Provide Altman Z-Score Ratio
for HY-Lok Corp.

Provide Quick Ratio
for HY-Lok Corp.

Provide Current Ratio
for HY-Lok Corp.

Provide Cash Ratio
for HY-Lok Corp.

What is the historical Revenue growth
over the last 5 years for HY-Lok Corp?

What is the historical Net Income growth
over the last 5 years for HY-Lok Corp?

What is the current Free Cash Flow
of HY-Lok Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for HY-Lok Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HY-Lok Corp

Current Assets 334.8B
Cash & Short-Term Investments 182.7B
Receivables 45.1B
Other Current Assets 106.9B
Non-Current Assets 108.4B
Long-Term Investments 19.2B
PP&E 72.7B
Intangibles 7.8B
Other Non-Current Assets 8.6B
Current Liabilities 25.8B
Accounts Payable 4.8B
Accrued Liabilities 2.5B
Other Current Liabilities 18.5B
Non-Current Liabilities 13.9B
Other Non-Current Liabilities 13.9B
Efficiency

Earnings Waterfall
HY-Lok Corp

Revenue
192.9B KRW
Cost of Revenue
-112.7B KRW
Gross Profit
80.2B KRW
Operating Expenses
-24.1B KRW
Operating Income
56.1B KRW
Other Expenses
-6.2B KRW
Net Income
49.9B KRW

Free Cash Flow Analysis
HY-Lok Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HY-Lok Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

HY-Lok Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HY-Lok Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

HY-Lok Corp's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HY-Lok Corp

Wall Street analysts forecast HY-Lok Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HY-Lok Corp is 38 760 KRW with a low forecast of 38 380 KRW and a high forecast of 39 900 KRW.

Lowest
Price Target
38 380 KRW
44% Upside
Average
Price Target
38 760 KRW
45% Upside
Highest
Price Target
39 900 KRW
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HY-Lok Corp

1M 1M
-5%
6M 6M
-3%
1Y 1Y
+8%
3Y 3Y
+53%
5Y 5Y
+80%
10Y 10Y
+10%
Annual Price Range
26 700
52w Low
23 050
52w High
29 850
Price Metrics
Average Annual Return 9.71%
Standard Deviation of Annual Returns 23.31%
Max Drawdown -65%
Shares Statistics
Market Capitalization 336.1B KRW
Shares Outstanding 12 275 392
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HY-Lok Corp

Country

Korea

Industry

Machinery

Market Cap

336.1B KRW

Dividend Yield

2.19%

Description

Hy-Lok Corp. engages in the manufacture and distribution of valves, fittings and related products. The company is headquartered in Busan, Busan. The Company’s products consist of fittings, including tube fittings, pipe fittings, clean fittings, hose fittings and pressure fittings, as well as valves, including needle valves, ball and plug valves, double block and bleed valves, bellows valves, piping valves, cryogenic valves, diaphragm valves and others. In addition, the Company is involved in the provision of modules, flanges and others. The firm distributes its products in domestic and overseas markets.

Contact

BUSAN
BUSAN
97, Noksansandan 27-ro, Gangseo-gu
+82519700800
http://www.hy-lok.com

IPO

1989-12-15

Employees

-

Officers

Chief Executive Officer
Mr. Young-Hoon Moon
Chief Executive Officer and Representative Director
Hyu-Gun Moon

See Also

Discover More
What is the Intrinsic Value of one HY-Lok Corp stock?

The intrinsic value of one HY-Lok Corp stock under the Base Case scenario is 39 517.08 KRW.

Is HY-Lok Corp stock undervalued or overvalued?

Compared to the current market price of 26 700 KRW, HY-Lok Corp is Undervalued by 32%.