H

HY-Lok Corp
KOSDAQ:013030

Watchlist Manager
HY-Lok Corp
KOSDAQ:013030
Watchlist
Price: 30 000 KRW 5.82% Market Closed
Market Cap: 369B KRW

Relative Value

The Relative Value of one HY-Lok Corp stock under the Base Case scenario is 20 310.92 KRW. Compared to the current market price of 30 000 KRW, HY-Lok Corp is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20 310.92 KRW
Overvaluation 32%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
41
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
Forward
1.9
vs History
58
vs Industry
65
Median 3Y
7.6
Median 5Y
8.5
Industry
20.9
Forward
7.7
vs History
73
vs Industry
53
Median 3Y
8.4
Median 5Y
8
Industry
14.6
vs History
68
vs Industry
44
Median 3Y
9.8
Median 5Y
8.9
Industry
20.6
vs History
25
vs Industry
73
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
vs History
20
vs Industry
65
Median 3Y
0.7
Median 5Y
0.5
Industry
1.7
Forward
0.9
vs History
20
vs Industry
75
Median 3Y
1.8
Median 5Y
1.5
Industry
6.2
vs History
33
vs Industry
71
Median 3Y
2.7
Median 5Y
2.5
Industry
12.1
Forward
2.6
vs History
23
vs Industry
70
Median 3Y
2.9
Median 5Y
2.6
Industry
16
Forward
2.8
vs History
46
vs Industry
64
Median 3Y
3.9
Median 5Y
2.8
Industry
14.7
vs History
47
vs Industry
50
Median 3Y
4.4
Median 5Y
3.1
Industry
18.7
vs History
26
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
HY-Lok Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HY-Lok Corp
KOSDAQ:013030
368.9B KRW 1.9 8.4 3.2 3.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
85.2B USD 4.3 25.2 18.5 22.5
SE
Atlas Copco AB
STO:ATCO A
761.5B SEK 4.3 26.1 16.7 20.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.2T JPY 2.2 45.6 20.8 29.4
US
Illinois Tool Works Inc
NYSE:ITW
72.2B USD 4.6 21.5 17.7 19.6
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 33.9 20.3 25.6
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.6 22.6 25
US
Barnes Group Inc
NYSE:B
34.6B USD 2.6 14.9 5.2 7.2
US
Ingersoll Rand Inc
NYSE:IR
33.2B USD 4.5 40.1 18.7 24.8
FI
Kone Oyj
OMXH:KNEBV
28.8B EUR 2.6 30 18 22.3