H

HY-Lok Corp
KOSDAQ:013030

Watchlist Manager
HY-Lok Corp
KOSDAQ:013030
Watchlist
Price: 30 950 KRW 0.16% Market Closed
Market Cap: 380.7B KRW

Relative Value

The Relative Value of one HY-Lok Corp stock under the Base Case scenario is 20 679.25 KRW. Compared to the current market price of 30 950 KRW, HY-Lok Corp is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20 679.25 KRW
Overvaluation 33%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
41
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
Forward
2
vs History
49
vs Industry
65
Median 3Y
7.6
Median 5Y
8.7
Industry
21
Forward
8
vs History
52
vs Industry
53
Median 3Y
8.4
Median 5Y
8
Industry
14.4
vs History
60
vs Industry
44
Median 3Y
9.8
Median 5Y
8.9
Industry
20.6
vs History
4
vs Industry
73
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
vs History
3
vs Industry
65
Median 3Y
0.7
Median 5Y
0.5
Industry
1.7
Forward
0.9
vs History
3
vs Industry
75
Median 3Y
1.8
Median 5Y
1.5
Industry
6.2
vs History
9
vs Industry
71
Median 3Y
2.7
Median 5Y
2.6
Industry
12.2
Forward
2.8
vs History
6
vs Industry
70
Median 3Y
2.9
Median 5Y
2.6
Industry
16.2
Forward
3
vs History
33
vs Industry
64
Median 3Y
3.9
Median 5Y
3
Industry
14.5
vs History
34
vs Industry
50
Median 3Y
4.4
Median 5Y
3.3
Industry
17.9
vs History
9
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
HY-Lok Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HY-Lok Corp
KOSDAQ:013030
380.5B KRW 2 8.7 3.4 3.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.2B USD 4.3 24.8 18.3 22.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.7T JPY 2.3 47.9 21.8 30.8
SE
Atlas Copco AB
STO:ATCO A
726.5B SEK 4.1 24.9 15.9 19.8
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 21.1 17.5 19.2
CH
Schindler Holding AG
SIX:SCHP
31.3B CHF 2.8 32.9 19.7 24.9
US
Otis Worldwide Corp
NYSE:OTIS
37.9B USD 2.7 24.7 22.7 25.1
US
Barnes Group Inc
NYSE:B
36.3B USD 2.7 15.6 5.5 7.6
FI
Kone Oyj
OMXH:KNEBV
28.9B EUR 2.6 30.1 18.1 22.4
US
Ingersoll Rand Inc
NYSE:IR
32.9B USD 4.5 40 18.5 24.7