DCF Value

The DCF Value for Speco (013810) under the Base Case is 3 128.67 KRW. Compared with the current market price of 2 055 KRW, the stock appears Undervalued by 34% .

Key assumptions
DCF Value
Base Case
₩3 128.67
Undervaluation 34%
DCF Value
Price ₩2 055
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time