DCF Value

The DCF Value for Speco (013810) under the Base Case is 3 128.67 KRW. Compared with the current market price of 1 530 KRW, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
₩3 128.67
Undervaluation 51%
DCF Value
Price ₩1 530
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time