S

Speco
KOSDAQ:013810

Watchlist Manager
Speco
KOSDAQ:013810
Watchlist
Price: 2 510 KRW -0.2%
Market Cap: 36.8B KRW

Relative Value

The Relative Value of one Speco stock under the Base Case scenario is 2 368.4 KRW. Compared to the current market price of 2 510 KRW, Speco is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 368.4 KRW
Overvaluation 6%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Speco Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Speco
KOSDAQ:013810
36.8B KRW 1.1 -43.4 -13.8 -7.2
FR
Vinci SA
PAR:DG
64.2B EUR 0.9 13.3 6.4 9.3
US
Quanta Services Inc
NYSE:PWR
70.6B USD 2.6 69.3 31.6 49.6
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.6 20 23.6
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.5 2 114.5 2 497
ES
Ferrovial SA
MAD:FER
40.8B EUR 4.5 12.7 39 58.1
NL
Ferrovial SE
AEX:FER
40.8B EUR 4.5 12.7 39 58.1
US
Comfort Systems USA Inc
NYSE:FIX
40.5B USD 4.9 48.3 31.8 35.7
US
EMCOR Group Inc
NYSE:EME
31.7B USD 2 28.1 18.3 20.3
DE
Hochtief AG
XETRA:HOT
26.4B EUR 0.7 31 13.5 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
P/E Multiple
Earnings Growth PEG
KR
S
Speco
KOSDAQ:013810
Average P/E: 28.3
Negative Multiple: -43.4
N/A N/A
FR
Vinci SA
PAR:DG
13.3
8%
1.7
US
Quanta Services Inc
NYSE:PWR
69.3
33%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
31.6
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
31.5
21%
1.5
ES
Ferrovial SA
MAD:FER
12.7
-34%
N/A
NL
Ferrovial SE
AEX:FER
12.7
-34%
N/A
US
Comfort Systems USA Inc
NYSE:FIX
48.3
33%
1.5
US
EMCOR Group Inc
NYSE:EME
28.1
10%
2.8
DE
H
Hochtief AG
XETRA:HOT
31
15%
2.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.8
5%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Speco
KOSDAQ:013810
Average EV/EBITDA: 232.5
Negative Multiple: -13.8
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.6
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 114.5
18%
117.5
ES
Ferrovial SA
MAD:FER
39
9%
4.3
NL
Ferrovial SE
AEX:FER
39
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.8
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.3
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.5
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Speco
KOSDAQ:013810
Average EV/EBIT: 278.3
Negative Multiple: -7.2
N/A N/A
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
49.6
23%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
23.6
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 497
21%
118.9
ES
Ferrovial SA
MAD:FER
58.1
13%
4.5
NL
Ferrovial SE
AEX:FER
58.1
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.7
26%
1.4
US
EMCOR Group Inc
NYSE:EME
20.3
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20
6%
3.3
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5