Balance Sheet

Assets

+26%

+8%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	570	271	1 830	2 668	1 013	2 290	377	488	2 925	460	1 209	1 399	326	3 149	4 333	859	2 020	5 293	6 299	9 060	10 266	7 409	3 227	5 161
Cash	0	0	0	0	0	0	0	0	0	0	0	12	7	6	6	12	0	5	8	11	12	9	13	8
Cash Equivalents	570	271	1 830	2 668	1 013	2 290	377	488	2 925	460	1 209	1 387	319	3 143	4 327	847	2 020	5 288	6 291	9 049	10 254	7 400	3 214	5 153
Short-Term Investments	15 812	17 913	24 883	15 704	22 769	32 781	49 753	50 445	50 720	59 762	54 000	4 402	7 500	20 500	36 000	42 996	46 800	43 300	19 300	22 800	17 800	14 400	12 600	18 300
Total Receivables	7 808	12 525	11 954	19 937	15 395	12 806	13 246	4 799	5 945	19 815	18 316	19 548	19 270	20 454	19 872	18 498	20 097	18 145	17 123	11 975	17 508	21 917	21 904	20 331
Accounts Receivables	7 728	12 405	11 366	13 492	15 261	12 675	13 122	4 668	5 837	19 761	18 262	19 445	19 011	20 215	19 732	18 435	20 097	18 145	17 054	11 881	17 432	21 298	21 882	20 302
Other Receivables	80	120	588	6 445	134	131	124	131	108	54	54	103	259	239	140	63	0	0	69	94	76	619	22	30
Inventory	3 620	3 009	3 706	4 548	4 017	5 089	4 833	8 835	7 397	10 332	11 842	9 843	13 618	9 700	6 133	9 426	9 003	12 125	12 257	13 969	16 027	16 361	23 459	18 645
Other Current Assets	3 604	2 322	1 584	651	624	651	694	1 826	3 960	1 601	3 977	1 381	275	27	1 708	48	58	123	159	114	258	92	123	142
Total Current Assets	31 414	36 040	43 956	43 509	43 816	53 617	68 903	66 393	70 947	91 970	89 344	36 573	40 989	53 831	68 045	71 826	77 978	78 986	55 138	57 918	61 860	60 180	61 313	62 579
PP&E Net	20 951	20 660	25 247	42 859	6 479	8 438	8 950	10 943	9 979	17 973	19 105	17 623	17 862	16 913	16 225	22 796	23 085	25 064	24 433	24 338	25 408	23 916	22 418	22 576
PP&E Gross	20 951	20 660	25 247	42 859	6 479	8 438	8 950	10 943	9 979	17 973	19 105	17 623	17 862	16 913	16 225	22 796	0	25 064	24 433	24 338	25 408	0	22 418	22 576
Accumulated Depreciation	17 185	17 876	18 828	18 157	19 701	20 989	22 835	25 197	26 592	18 752	19 905	11 742	13 092	14 024	15 421	18 867	0	21 680	24 394	27 170	30 029	0	35 038	35 843
Intangible Assets	0	0	0	0	0	0	13	10	8	4 586	4 584	4 019	2 530	3 136	3 121	3 105	2 627	2 611	2 595	2 632	2 616	2 637	2 532	2 530
Goodwill	0	0	0	0	3 331	2 499	1 666	833	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	57	57	57	57	57	57	57	0	0	0	0	0	0	0	0
Long-Term Investments	3 476	3 377	2 818	2 897	13 016	15 174	15 260	14 898	16 651	5 058	4 706	4 184	4 207	3 971	4 195	3 265	3 341	9 201	8 917	8 067	4 982	6 288	4 335	9 947
Other Long-Term Assets	1 813	3 421	3 969	3 969	3 415	3 415	3 655	3 779	4 813	77	63	66	238	234	210	20	0	0	0	2	11	2	135	66
Other Assets	0	0	0	0	3 331	2 499	1 666	833	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	57 654 N/A	63 499 +10%	75 990 +20%	93 234 +23%	70 058 -25%	83 143 +19%	98 446 +18%	96 856 -2%	102 398 +6%	119 721 +17%	117 859 -2%	62 522 -47%	65 883 +5%	78 142 +19%	91 852 +18%	101 068 +10%	107 030 +6%	115 862 +8%	91 084 -21%	92 958 +2%	94 877 +2%	93 024 -2%	90 733 -2%	97 698 +8%
Liabilities
Accounts Payable	1 589	736	529	720	437	0	746	1 237	1 707	1 781	985	644	411	499	3 317	1 491	2 858	3 531	2 123	4 256	9 611	6 587	1 939	1 738
Accrued Liabilities	311	359	402	478	427	275	348	462	473	434	15	16	19	10	141	209	0	203	592	106	224	186	113	159
Short-Term Debt	0	0	0	0	2	0	0	0	235	5 292	3 156	4 799	2 973	5 500	5 519	7 172	5 852	350	350	350	0	6 500	4 344	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	42	64	54	0	52	42	42
Other Current Liabilities	2 560	2 276	3 642	7 614	4 060	3 946	4 816	4 182	3 838	4 749	5 414	5 776	4 146	5 063	6 233	4 953	5 106	6 955	5 049	5 548	5 589	3 438	5 264	5 083
Total Current Liabilities	4 460	3 370	4 572	8 812	4 927	4 221	5 910	5 882	6 253	12 256	9 570	11 236	7 549	11 072	15 210	13 826	13 858	11 082	8 179	10 314	15 424	16 763	11 703	7 022
Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	420	420	420	336	294	252	277	190	0	84	42	0
Deferred Income Tax	486	353	307	113	255	116	331	0	0	1 762	1 866	1 406	1 241	1 019	868	568	293	1 236	991	631	0	183	0	1 282
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 059	704	905	1 034	1 076	1 307	1 642	2 012	2 267
Other Liabilities	899	568	570	528	680	620	108	0	521	1 663	550	449	672	1 466	1 052	1 615	1 583	2 020	2 241	830	260	231	513	722
Total Liabilities	5 845 N/A	4 291 -27%	5 450 +27%	9 454 +73%	5 863 -38%	4 957 -15%	6 349 +28%	5 882 -7%	6 774 +15%	15 682 +132%	11 986 -24%	13 091 +9%	9 882 -25%	13 978 +41%	17 550 +26%	17 403 -1%	16 732 -4%	15 494 -7%	12 722 -18%	13 041 +3%	16 990 +30%	18 903 +11%	14 270 -25%	11 293 -21%
Equity
Common Stock	6 500	6 500	6 500	6 500	3 250	3 250	6 822	6 822	6 822	6 822	6 822	3 984	3 984	3 984	3 984	3 984	3 984	3 984	3 533	3 533	3 533	3 533	3 533	3 533
Retained Earnings	48 290	56 324	67 813	79 936	89 651	71 553	87 439	89 504	93 122	101 553	98 994	107 847	51 981	60 144	70 282	79 645	86 278	91 777	96 543	72 708	73 110	69 191	72 180	77 691
Additional Paid In Capital	0	0	0	0	4 046	4 046	796	796	796	796	56	0	0	0	0	56	56	35	0	0	0	0	56	56
Unrealized Security Profit/Loss	406	237	238	545	206	262	0	1 447	208	31	0	0	0	0	0	0	0	0	4 350	3 696	1 262	3 314	769	5 201
Treasury Stock	3 388	3 852	4 010	3 201	0	924	2 960	4 701	4 909	5 101	0	21	21	21	21	21	21	0	78	76	76	76	76	76
Other Equity	0	0	0	0	32 958	0	0	0	0	0	0	62 380	56	56	56	0	0	4 571	25 986	56	56	1 842	0	0
Total Equity	51 809 N/A	59 209 +14%	70 541 +19%	83 780 +19%	64 195 -23%	78 186 +22%	92 097 +18%	90 974 -1%	95 624 +5%	104 039 +9%	105 873 +2%	49 431 -53%	56 001 +13%	64 164 +15%	74 302 +16%	83 665 +13%	90 298 +8%	100 367 +11%	78 362 -22%	79 918 +2%	77 887 -3%	74 121 -5%	76 463 +3%	86 405 +13%
Total Liabilities & Equity	57 654 N/A	63 499 +10%	75 990 +20%	93 234 +23%	70 058 -25%	83 143 +19%	98 446 +18%	96 856 -2%	102 398 +6%	119 721 +17%	117 859 -2%	62 522 -47%	65 883 +5%	78 142 +19%	91 852 +18%	101 068 +10%	107 030 +6%	115 862 +8%	91 084 -21%	92 958 +2%	94 877 +2%	93 024 -2%	90 733 -2%	97 698 +8%
Shares Outstanding
Common Shares Outstanding	13	13	13	13	7	6	7	6	6	6	7	7	7	7	7	7	7	7	6	7	7	7	7	7

Income Statement Balance Sheet Cash Flow Statement

Jinro Distillers Co Ltd
KOSDAQ:018120

Balance Sheet

Balance Sheet Decomposition
Jinro Distillers Co Ltd

Balance Sheet
Jinro Distillers Co Ltd

See Also

Company

Help

Tools

Stocks

Jinro Distillers Co Ltd KOSDAQ:018120

Balance Sheet

Balance Sheet Decomposition Jinro Distillers Co Ltd

Balance Sheet Jinro Distillers Co Ltd

See Also

Company

Help

Tools

Stocks

Jinro Distillers Co Ltd
KOSDAQ:018120

Balance Sheet Decomposition
Jinro Distillers Co Ltd

Balance Sheet
Jinro Distillers Co Ltd