Cubic Korea Inc
KOSDAQ:021650
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cubic Korea Inc
KOSDAQ:021650
|
KR |
|
A
|
AREIT, Inc
XPHS:AREIT
|
PH |
|
Molson Coors Canada Inc
OTC:MXGBF
|
CA |
|
E
|
Exlservice Holdings Inc
F:LHV
|
US |
|
Cafe De Coral Holdings Ltd
HKEX:341
|
HK |
|
Goertek Inc
SZSE:002241
|
CN |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
CA |
|
A
|
Arcos Dorados Holdings Inc
F:AD8
|
UY |
|
Agilent Technologies Inc
NYSE:A
|
US |
|
NetEase Inc
NASDAQ:NTES
|
CN |
|
Sunflag Iron and Steel Co Ltd
NSE:SUNFLAG
|
IN |
|
Euronet Worldwide Inc
NASDAQ:EEFT
|
US |
|
Boe Varitronix Ltd
HKEX:710
|
HK |
|
Skeena Resources Ltd
F:RXF
|
CA |
|
S
|
SureNano Science Ltd
CNSX:SURE
|
CA |
|
O
|
Oportun Financial Corp
F:4L0
|
US |
|
SoftwareOne Holding AG
OSE:SWON
|
CH |
|
Neurotech International Ltd
ASX:NTI
|
AU |
|
M
|
Mitsubishi Chemical Group Corp
F:M3C0
|
JP |
|
A
|
AT & S Austria Technologie & Systemtechnik AG
XMUN:AUS
|
AT |
|
SEB SA
PAR:SK
|
FR |
|
Carrefour SA
PAR:CA
|
FR |
|
Elevance Health Inc
NYSE:ELV
|
US |
|
Tractor Supply Co
LSE:0REL
|
US |
Discount Rate
Cost of Equity
Discount Rate
Cubic Korea Inc's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.25%. The Beta, indicating the stock's volatility relative to the market, is 0.75, while the current Risk-Free Rate, based on government bond yields, is 4.02%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
WACC
Discount Rate
Cubic Korea Inc's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.02%. This includes the cost of equity at 7.25%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.83%, reflecting the interest rate on Cubic Korea Inc's debt adjusted for tax benefits. The weight of debt in the capital structure is 37.91%.
What is Cubic Korea Inc's discount rate?
Cubic Korea Inc's current Cost of Equity is 7.25%, while its WACC stands at 7.02%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for Cubic Korea Inc calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for Cubic Korea Inc
How is WACC for Cubic Korea Inc calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for Cubic Korea Inc