Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

Cubic Korea Inc
KOSDAQ:021650

Watchlist Manager
Cubic Korea Inc
KOSDAQ:021650
Watchlist
Price: 2 280 KRW -0.87%
Market Cap: ₩37.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+27%
5Y
+49%
10Y
+136%
Operating Income
+
3Y
+79%
5Y
+22%
10Y
+339%
Net Income
+
3Y
+27%
5Y
+11%
10Y
+102%

Earnings Waterfall
Cubic Korea Inc

Income Statement
Cubic Korea Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
25
55
55
0
0
263
562
617
860
724
733
773
743
847
865
874
865
838
919
1 007
1 082
1 150
1 119
1 075
1 049
1 056
1 056
1 030
1 022
937
869
831
770
747
728
697
700
835
981
1 142
1 311
1 335
1 392
1 371
1 374
1 391
1 365
1 287
1 174
1 041
927
878
782
713
728
712
766
849
904
992
1 069
1 138
1 162
0
0
600
1 097
673
0
0
Revenue
21 044
N/A
23 096
+10%
24 838
+8%
25 414
+2%
22 286
-12%
21 785
-2%
19 769
-9%
17 780
-10%
17 463
-2%
14 345
-18%
15 254
+6%
26 714
+75%
43 458
+63%
60 065
+38%
76 427
+27%
83 864
+10%
91 339
+9%
97 326
+7%
101 045
+4%
103 674
+3%
107 246
+3%
109 122
+2%
110 976
+2%
107 622
-3%
103 072
-4%
102 219
-1%
100 132
-2%
99 663
0%
99 132
-1%
95 531
-4%
93 961
-2%
94 912
+1%
94 839
0%
97 844
+3%
100 241
+2%
103 774
+4%
110 059
+6%
112 004
+2%
114 081
+2%
118 187
+4%
122 931
+4%
130 030
+6%
141 753
+9%
149 019
+5%
153 763
+3%
159 929
+4%
162 287
+1%
160 197
-1%
164 333
+3%
163 540
0%
158 791
-3%
161 834
+2%
156 801
-3%
156 620
0%
155 755
-1%
164 553
+6%
170 693
+4%
175 667
+3%
179 484
+2%
171 037
-5%
172 102
+1%
169 666
-1%
178 484
+5%
193 114
+8%
210 050
+9%
226 295
+8%
239 972
+6%
250 207
+4%
252 097
+1%
253 221
+0%
256 804
+1%
252 427
-2%
252 148
0%
252 372
+0%
247 022
-2%
244 891
-1%
Gross Profit
Cost of Revenue
(16 748)
(17 899)
(18 213)
(17 912)
(15 368)
(14 724)
(13 741)
(12 903)
(12 693)
(10 927)
(13 333)
(24 675)
(37 905)
(52 637)
(67 194)
(73 159)
(82 763)
(88 724)
(91 460)
(94 298)
(95 949)
(96 698)
(98 127)
(94 789)
(91 368)
(91 487)
(90 025)
(89 778)
(89 017)
(85 382)
(84 046)
(84 864)
(85 211)
(87 864)
(89 728)
(92 611)
(99 102)
(101 392)
(103 975)
(107 968)
(111 561)
(117 057)
(125 126)
(132 327)
(136 583)
(143 014)
(147 393)
(145 917)
(149 497)
(148 615)
(143 203)
(144 388)
(139 656)
(138 137)
(136 469)
(142 407)
(146 886)
(150 583)
(154 579)
(148 195)
(150 198)
(149 477)
(158 137)
(170 937)
(184 414)
(198 310)
(209 598)
(219 132)
(222 517)
(222 925)
(224 396)
(219 276)
(217 807)
(217 354)
(212 960)
(212 080)
Gross Profit
4 296
N/A
5 198
+21%
6 627
+27%
7 504
+13%
6 918
-8%
7 061
+2%
6 027
-15%
4 876
-19%
4 769
-2%
3 417
-28%
1 920
-44%
2 037
+6%
5 553
+173%
7 426
+34%
9 231
+24%
10 705
+16%
8 577
-20%
8 603
+0%
9 586
+11%
9 376
-2%
11 297
+20%
12 424
+10%
12 849
+3%
12 833
0%
11 704
-9%
10 732
-8%
10 107
-6%
9 885
-2%
10 115
+2%
10 149
+0%
9 916
-2%
10 050
+1%
9 628
-4%
9 981
+4%
10 514
+5%
11 163
+6%
10 957
-2%
10 613
-3%
10 106
-5%
10 219
+1%
11 369
+11%
12 973
+14%
16 626
+28%
16 691
+0%
17 180
+3%
16 913
-2%
14 893
-12%
14 279
-4%
14 835
+4%
14 924
+1%
15 586
+4%
17 444
+12%
17 146
-2%
18 483
+8%
19 287
+4%
22 147
+15%
23 807
+7%
25 086
+5%
24 906
-1%
22 843
-8%
21 904
-4%
20 189
-8%
20 347
+1%
22 177
+9%
25 636
+16%
27 985
+9%
30 374
+9%
31 075
+2%
29 579
-5%
30 296
+2%
32 408
+7%
33 151
+2%
34 341
+4%
35 018
+2%
34 062
-3%
32 811
-4%
Operating Income
Operating Expenses
(1 393)
(1 532)
(1 555)
(1 562)
(1 713)
(1 697)
(1 762)
(1 775)
(1 430)
(1 329)
(1 540)
(2 333)
(5 042)
(6 677)
(8 335)
(9 535)
(8 159)
(8 080)
(7 476)
(6 915)
(7 326)
(7 491)
(7 656)
(7 542)
(7 733)
(8 552)
(8 610)
(8 724)
(7 741)
(7 791)
(7 549)
(7 359)
(6 760)
(8 716)
(8 617)
(8 691)
(6 818)
(8 449)
(8 734)
(9 062)
(8 294)
(10 094)
(12 432)
(13 409)
(13 176)
(13 785)
(12 397)
(12 181)
(11 667)
(12 177)
(12 088)
(12 031)
(11 181)
(13 207)
(13 150)
(13 264)
(12 014)
(12 418)
(12 499)
(12 723)
(12 804)
(13 106)
(14 997)
(16 094)
(16 577)
(17 655)
(17 733)
(18 467)
(18 932)
(19 375)
(20 479)
(21 526)
(22 906)
(23 373)
(23 026)
(21 942)
Selling, General & Administrative
(1 370)
(1 504)
(1 532)
(1 539)
(1 690)
(1 673)
(1 739)
(1 752)
(1 408)
(1 306)
(1 513)
(2 296)
(4 992)
(6 611)
(8 255)
(9 448)
(8 063)
(7 983)
(7 380)
(6 819)
(7 239)
(7 410)
(7 581)
(7 471)
(7 663)
(7 708)
(7 734)
(7 818)
(7 548)
(7 145)
(6 904)
(6 714)
(6 538)
(6 424)
(6 296)
(6 344)
(6 513)
(6 768)
(7 004)
(7 283)
(7 815)
(8 585)
(10 921)
(11 848)
(12 606)
(12 862)
(11 482)
(11 315)
(11 179)
(11 074)
(10 981)
(10 971)
(10 757)
(10 792)
(10 731)
(10 809)
(11 541)
(11 937)
(12 040)
(12 283)
(12 406)
(12 711)
(14 617)
(15 711)
(16 141)
(17 177)
(17 221)
(17 825)
(18 193)
(17 289)
(17 239)
(18 271)
(21 936)
(21 361)
(21 051)
(19 967)
Depreciation & Amortization
(22)
(29)
(24)
(24)
(22)
(24)
(24)
(24)
(22)
(24)
(27)
(37)
(50)
(66)
(79)
(86)
(97)
(96)
(96)
(96)
(87)
(81)
(75)
(71)
(71)
(103)
(135)
(165)
(193)
(198)
(198)
(198)
(223)
(247)
(275)
(302)
(305)
(338)
(387)
(435)
(478)
(496)
(497)
(547)
(570)
(561)
(554)
(505)
(487)
(490)
(494)
(447)
(423)
(417)
(420)
(456)
(473)
(460)
(439)
(420)
(399)
(395)
(380)
(383)
(436)
(478)
(513)
(642)
(738)
(2 086)
(3 243)
(3 258)
(970)
(2 015)
(1 975)
(1 975)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(741)
(741)
(741)
0
(448)
(447)
(447)
0
(2 045)
(2 046)
(2 045)
0
(1 343)
(1 343)
(1 344)
0
(1 013)
(1 014)
(1 014)
0
(362)
(361)
(361)
0
(613)
(613)
(613)
0
(1 998)
(1 999)
(1 999)
0
(21)
(20)
(20)
0
0
0
0
0
0
0
0
0
0
3
3
0
3
0
0
Operating Income
2 903
N/A
3 664
+26%
5 071
+38%
5 941
+17%
5 205
-12%
5 364
+3%
4 265
-20%
3 101
-27%
3 340
+8%
2 089
-37%
382
-82%
(294)
N/A
511
N/A
751
+47%
898
+20%
1 172
+31%
418
-64%
524
+25%
2 110
+303%
2 461
+17%
3 971
+61%
4 934
+24%
5 195
+5%
5 293
+2%
3 971
-25%
2 181
-45%
1 497
-31%
1 161
-22%
2 375
+105%
2 357
-1%
2 365
+0%
2 688
+14%
2 867
+7%
1 264
-56%
1 897
+50%
2 473
+30%
4 138
+67%
2 163
-48%
1 371
-37%
1 157
-16%
3 076
+166%
2 880
-6%
4 196
+46%
3 283
-22%
4 003
+22%
3 130
-22%
2 497
-20%
2 098
-16%
3 169
+51%
2 746
-13%
3 498
+27%
5 414
+55%
5 965
+10%
5 276
-12%
6 136
+16%
8 882
+45%
11 794
+33%
12 666
+7%
12 406
-2%
10 119
-18%
9 100
-10%
7 084
-22%
5 350
-24%
6 083
+14%
9 058
+49%
10 330
+14%
12 640
+22%
12 608
0%
10 648
-16%
10 921
+3%
11 929
+9%
11 625
-3%
11 435
-2%
11 645
+2%
11 036
-5%
10 869
-2%
Pre-Tax Income
Interest Income Expense
979
958
1 979
1 270
1 181
827
394
701
527
1 216
2 500
2 368
33
1 887
578
1 102
129
244
34
(465)
(1 695)
65
64
148
(149)
101
(566)
(934)
(600)
(918)
(1 077)
(662)
2 813
2 685
2 975
3 113
(274)
(417)
(307)
(1 101)
37
(710)
(661)
(210)
(2 003)
(1 341)
(1 317)
(1 513)
(903)
(629)
(893)
(420)
(666)
(436)
(701)
(1 127)
(1 463)
(1 668)
(1 292)
(1 088)
(390)
(172)
84
1 746
(666)
(1 130)
(1 874)
(3 819)
(1 693)
(1 419)
(873)
(1 489)
(260)
(333)
(1 374)
(50)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(741)
0
0
0
(448)
0
0
0
(2 044)
0
0
0
(1 344)
0
0
0
(1 014)
0
0
0
(361)
0
0
0
(613)
0
0
0
(1 998)
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
1
0
0
0
0
1
0
0
0
0
(12)
0
0
0
0
(60)
(106)
0
0
0
(154)
0
0
0
(221)
0
0
(115)
(259)
1 050
1 002
1 001
1 015
(209)
(201)
(179)
(170)
(147)
(152)
(144)
(149)
(203)
(211)
(231)
(238)
(202)
(209)
(202)
(206)
(178)
(149)
1 386
1 403
1 401
1 398
(122)
(110)
(85)
(48)
523
548
0
0
0
0
0
0
20
20
21
0
2
2
0
0
1
Total Other Income
13
(1)
132
134
172
164
(893)
(2 189)
(5 494)
(5 498)
(4 429)
(2 823)
1 878
(389)
175
(281)
19
(553)
(1 432)
(969)
197
(1 365)
(1 342)
(1 582)
252
(128)
168
258
163
(215)
(366)
(437)
(591)
(204)
(173)
(160)
(4)
134
132
281
188
84
64
(131)
(136)
(161)
(99)
(88)
(136)
(198)
(366)
(333)
(100)
(37)
77
101
(232)
(130)
(62)
(138)
151
804
818
353
237
96
148
215
463
472
370
328
33
53
(270)
(238)
Pre-Tax Income
3 896
N/A
4 622
+19%
7 183
+55%
7 346
+2%
6 558
-11%
6 358
-3%
3 768
-41%
1 614
-57%
(1 627)
N/A
(2 194)
-35%
(1 560)
+29%
(749)
+52%
2 423
N/A
2 249
-7%
1 651
-27%
1 933
+17%
459
-76%
215
-53%
712
+231%
1 027
+44%
2 319
+126%
3 632
+57%
3 916
+8%
3 859
-1%
3 113
-19%
2 154
-31%
1 099
-49%
372
-66%
1 230
+231%
2 276
+85%
1 925
-15%
2 590
+35%
4 060
+57%
3 535
-13%
4 497
+27%
5 246
+17%
2 347
-55%
1 733
-26%
1 043
-40%
191
-82%
2 138
+1 019%
2 049
-4%
3 388
+65%
2 712
-20%
1 265
-53%
1 427
+13%
873
-39%
296
-66%
1 310
+343%
1 743
+33%
2 090
+20%
6 047
+189%
4 603
-24%
6 203
+35%
6 910
+11%
7 733
+12%
9 969
+29%
10 784
+8%
11 004
+2%
9 417
-14%
9 409
0%
7 716
-18%
6 252
-19%
8 182
+31%
8 629
+5%
9 297
+8%
10 915
+17%
9 024
-17%
9 438
+5%
9 995
+6%
11 425
+14%
10 465
-8%
11 210
+7%
11 365
+1%
9 392
-17%
10 581
+13%
Net Income
Tax Provision
(1 024)
(1 228)
(1 928)
(1 982)
(1 790)
(1 804)
(1 005)
(430)
300
563
301
(367)
(1 040)
(1 013)
(909)
(778)
(1 028)
(835)
(976)
(778)
(705)
(1 009)
(875)
(935)
(771)
(779)
(664)
(772)
(764)
(723)
(674)
(551)
(1 213)
(1 065)
(1 064)
(1 005)
(271)
(209)
(151)
(115)
(235)
(441)
(597)
(710)
(639)
(567)
(431)
(375)
(498)
(536)
(730)
(1 164)
(1 255)
(1 251)
(6)
10
539
(305)
(1 495)
(1 957)
(1 878)
(1 633)
(1 492)
(1 426)
(2 100)
(1 601)
(2 235)
(1 718)
(1 174)
(1 560)
(1 664)
(1 582)
(1 509)
(1 513)
(1 809)
(2 009)
Income from Continuing Operations
2 872
3 395
5 255
5 364
4 768
4 553
2 762
1 183
(1 327)
(1 631)
(1 259)
(1 116)
1 383
1 237
742
1 155
(569)
(622)
(265)
249
1 615
2 623
3 041
2 922
2 342
1 374
435
(399)
467
1 555
1 252
2 040
2 847
2 470
3 433
4 240
2 076
1 523
892
77
1 903
1 609
2 790
2 001
626
859
442
(79)
812
1 206
1 359
4 882
3 348
4 953
6 905
7 744
10 508
10 479
9 510
7 460
7 532
6 082
4 760
6 756
6 529
7 696
8 680
7 306
8 264
8 435
9 761
8 883
9 701
9 853
7 582
8 572
Net Income (Common)
2 872
N/A
3 395
+18%
5 255
+55%
5 364
+2%
4 768
-11%
4 553
-5%
2 762
-39%
1 183
-57%
(1 327)
N/A
(1 631)
-23%
(1 259)
+23%
(1 116)
+11%
1 383
N/A
1 237
-11%
742
-40%
1 155
+56%
(569)
N/A
(622)
-9%
(265)
+57%
249
N/A
1 615
+549%
2 623
+62%
3 041
+16%
2 922
-4%
2 342
-20%
1 374
-41%
435
-68%
(399)
N/A
467
N/A
1 555
+233%
1 252
-19%
2 040
+63%
2 847
+40%
2 470
-13%
3 433
+39%
4 240
+24%
2 076
-51%
1 523
-27%
892
-41%
77
-91%
1 903
+2 371%
1 609
-15%
2 790
+73%
2 001
-28%
626
-69%
859
+37%
442
-49%
(79)
N/A
812
N/A
1 206
+49%
1 359
+13%
4 882
+259%
3 348
-31%
4 953
+48%
6 905
+39%
7 744
+12%
10 508
+36%
10 479
0%
9 510
-9%
7 460
-22%
7 532
+1%
6 082
-19%
4 760
-22%
6 756
+42%
6 529
-3%
7 696
+18%
8 680
+13%
7 306
-16%
8 264
+13%
8 435
+2%
9 761
+16%
8 883
-9%
9 701
+9%
9 853
+2%
7 582
-23%
8 572
+13%
EPS (Diluted)
359
N/A
424.37
+18%
656.87
+55%
670.5
+2%
596
-11%
569.12
-5%
345.25
-39%
147.87
-57%
-189.57
N/A
-203.87
-8%
-157.37
+23%
-139.5
+11%
172.87
N/A
112.45
-35%
67.45
-40%
105
+56%
-51.72
N/A
-56.54
-9%
-24.09
+57%
22.63
N/A
146.81
+549%
238.45
+62%
276.45
+16%
265.63
-4%
212.9
-20%
124.9
-41%
39.54
-68%
-36.27
N/A
42.45
N/A
141.36
+233%
113.81
-19%
185.45
+63%
258.81
+40%
224.54
-13%
312.09
+39%
385.45
+24%
188.72
-51%
138.45
-27%
81.09
-41%
6.98
-91%
173
+2 379%
146.27
-15%
232.5
+59%
181.9
-22%
62.6
-66%
61.35
-2%
24.55
-60%
-4.93
N/A
50.75
N/A
67
+32%
75.5
+13%
271.22
+259%
209.25
-23%
309.56
+48%
431.56
+39%
484
+12%
656.75
+36%
644.83
-2%
585.21
-9%
461.64
-21%
463.48
+0%
374.3
-19%
292.93
-22%
415.75
+42%
401.79
-3%
472.55
+18%
533.8
+13%
449.57
-16%
508.53
+13%
519.06
+2%
600.68
+16%
546.66
-9%
596.99
+9%
606.31
+2%
466.61
-23%
527.53
+13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.