C

Cubic Korea Inc
KOSDAQ:021650

Watchlist Manager
Cubic Korea Inc
KOSDAQ:021650
Watchlist
Price: 2 230 KRW 0.45% Market Closed
Market Cap: ₩36.5B

Balance Sheet

Balance Sheet Decomposition
Cubic Korea Inc

Balance Sheet
Cubic Korea Inc

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
1 207
1 161
216
475
1 019
919
3 451
2 685
3 376
4 903
3 431
1 827
7 775
6 412
6 401
20 177
15 520
14 607
21 563
9 039
11 450
13 377
18 633
18 805
Cash
0
0
0
0
0
0
0
0
0
0
0
14
4
0
0
0
0
8
6
3
7
10
8
5
Cash Equivalents
1 207
1 161
216
475
1 019
919
3 451
2 685
3 376
4 903
3 431
1 813
7 771
6 412
6 401
20 177
15 520
14 599
21 557
9 036
11 443
13 367
18 625
18 800
Short-Term Investments
2 639
8 242
4 809
9 222
12 776
19 558
7 649
8 657
6 581
4 407
1 994
424
440
146
110
0
0
0
193
0
0
0
2 000
0
Total Receivables
4 697
3 590
5 486
5 224
5 859
4 677
3 041
12 128
16 399
20 717
18 790
16 618
15 598
17 768
23 882
28 615
29 250
29 462
30 493
35 437
54 453
63 144
54 362
45 251
Accounts Receivables
4 682
3 575
5 471
5 195
5 858
4 676
3 039
11 745
16 148
20 389
18 559
16 159
15 113
17 373
23 795
28 615
29 250
28 546
29 753
34 884
53 380
61 875
51 951
42 393
Other Receivables
15
15
15
29
1
1
2
383
251
328
231
459
485
395
87
0
0
916
740
553
1 073
1 269
2 411
2 858
Inventory
408
506
710
446
465
987
611
10 044
12 001
11 831
13 442
13 225
15 892
16 208
19 641
22 500
21 610
21 472
20 928
23 979
25 318
28 104
29 045
28 072
Other Current Assets
40
134
27
13
87
41
44
1 785
2 118
3 290
2 186
2 524
4 603
7 461
7 354
9 244
7 058
4 680
4 464
8 886
8 961
6 998
5 315
8 453
Total Current Assets
8 992
13 634
11 247
15 381
20 206
26 182
14 795
35 299
40 474
45 147
39 843
34 619
44 308
47 995
57 388
80 537
73 439
70 221
77 639
77 341
100 182
111 623
109 356
100 580
PP&E Net
10 255
9 101
7 933
6 817
6 297
5 589
11 418
22 310
23 029
28 905
39 256
41 715
43 664
42 620
42 460
57 946
62 940
58 496
57 416
56 278
54 372
57 340
57 692
58 947
PP&E Gross
10 255
9 101
7 933
6 817
6 297
5 589
11 418
22 310
23 029
28 905
39 256
41 715
43 664
0
0
0
0
0
0
0
0
57 340
57 692
58 947
Accumulated Depreciation
4 807
6 591
7 904
9 035
9 967
10 692
11 346
23 572
26 223
28 827
30 763
34 046
33 575
0
0
0
0
0
0
0
0
78 348
86 285
94 212
Intangible Assets
0
0
0
0
0
0
150
16 676
13 525
9 819
7 837
150
150
3 421
3 171
3 189
2 485
452
361
348
318
333
413
434
Goodwill
0
0
0
0
0
0
0
0
0
0
0
6 361
4 317
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
782
1 511
6 570
5 668
4 527
3 299
2 753
3 475
5 153
3 497
4 383
5 051
2 215
2 695
2 251
2 003
1 676
1 624
1 425
1 217
489
212
60
18
Other Long-Term Assets
8
0
40
68
60
167
1 337
883
265
231
167
354
215
135
87
244
247
314
1 870
2 357
2 978
3 787
3 946
3 107
Other Assets
0
0
0
0
0
0
0
0
0
0
0
6 361
4 317
0
0
0
0
0
0
0
0
0
0
0
Total Assets
20 037
N/A
24 245
+21%
25 790
+6%
27 934
+8%
31 091
+11%
35 238
+13%
30 453
-14%
78 643
+158%
82 446
+5%
87 599
+6%
91 486
+4%
88 249
-4%
94 868
+8%
96 865
+2%
105 356
+9%
143 919
+37%
140 788
-2%
131 107
-7%
138 711
+6%
137 540
-1%
158 338
+15%
173 294
+9%
171 467
-1%
163 086
-5%
Liabilities
Accounts Payable
689
722
1 128
1 662
1 958
1 612
1 482
28 479
32 153
29 231
26 612
21 220
23 391
31 675
41 031
50 599
40 794
28 046
27 744
28 066
40 458
50 209
39 000
31 741
Accrued Liabilities
0
0
0
0
0
0
0
0
0
589
660
896
844
0
0
0
0
1 188
1 595
1 625
1 773
1 871
2 055
1 553
Short-Term Debt
0
0
0
0
0
0
0
15 192
15 711
15 765
14 541
17 000
17 918
18 960
18 703
21 787
19 991
19 869
19 994
13 444
15 602
14 724
13 568
14 103
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
2 833
2 833
2 333
2 833
7 222
2 150
2 572
2 732
7 015
5 799
5 672
5 366
Other Current Liabilities
2 398
948
1 433
1 316
1 748
1 941
349
973
1 391
8 149
6 515
6 292
6 689
1 125
1 582
1 856
1 708
7 428
7 221
7 876
11 315
9 231
12 576
8 876
Total Current Liabilities
3 087
1 669
2 561
2 978
3 705
3 553
1 830
44 645
49 256
53 735
48 328
45 408
51 675
54 592
63 649
77 075
69 716
58 681
59 126
53 743
76 163
81 834
72 870
61 639
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
7 180
5 500
6 331
3 498
1 486
16 066
15 229
14 139
12 023
9 311
2 315
4 866
3 730
2 857
Deferred Income Tax
0
22
0
0
51
146
0
0
0
0
193
446
0
0
0
56
0
38
0
0
0
0
0
0
Other Liabilities
409
318
354
361
684
674
440
704
890
605
651
1 130
430
827
1 079
1 113
1 267
1 032
261
0
0
98
92
91
Total Liabilities
3 496
N/A
2 009
-43%
2 915
+45%
3 338
+15%
4 441
+33%
4 373
-2%
2 270
-48%
45 349
+1 898%
50 146
+11%
54 340
+8%
56 351
+4%
52 484
-7%
58 436
+11%
58 918
+1%
66 213
+12%
94 310
+42%
86 212
-9%
73 890
-14%
71 411
-3%
63 054
-12%
78 478
+24%
86 798
+11%
76 693
-12%
64 587
-16%
Equity
Common Stock
2 100
3 000
3 000
3 000
3 000
3 000
3 000
4 945
4 945
4 945
4 945
4 945
4 945
4 945
4 945
7 295
8 175
8 175
8 175
8 175
8 175
8 175
8 175
8 175
Retained Earnings
12 898
13 683
14 461
15 991
17 978
21 861
19 584
20 377
19 318
20 443
21 840
21 520
23 858
25 374
26 619
26 963
27 167
30 083
40 416
47 352
53 335
59 971
68 249
74 251
Additional Paid In Capital
0
4 009
4 009
4 009
4 009
4 009
4 009
6 132
6 121
6 095
6 095
6 095
6 059
7 740
7 740
15 495
19 379
17 423
17 423
17 423
17 423
17 423
17 423
14 993
Unrealized Security Profit/Loss
1 543
1 545
1 550
1 740
1 808
2 140
1 681
1 681
1 681
1 681
1 681
1 681
1 681
0
0
0
0
1 681
1 681
1 681
1 681
1 681
1 681
1 681
Treasury Stock
0
0
144
144
144
144
144
145
145
145
145
145
145
145
145
145
145
145
145
145
145
145
145
0
Other Equity
0
0
0
0
0
0
54
306
381
240
719
1 670
35
34
16
1
0
0
250
0
609
609
609
601
Total Equity
16 541
N/A
22 237
+34%
22 875
+3%
24 595
+8%
26 650
+8%
30 865
+16%
28 183
-9%
33 295
+18%
32 300
-3%
33 259
+3%
35 135
+6%
35 765
+2%
36 432
+2%
37 947
+4%
39 143
+3%
49 609
+27%
54 576
+10%
57 216
+5%
67 300
+18%
74 486
+11%
79 860
+7%
86 496
+8%
94 774
+10%
98 499
+4%
Total Liabilities & Equity
20 037
N/A
24 245
+21%
25 790
+6%
27 934
+8%
31 091
+11%
35 238
+13%
30 453
-14%
78 643
+158%
82 446
+5%
87 599
+6%
91 486
+4%
88 249
-4%
94 868
+8%
96 865
+2%
105 356
+9%
143 919
+37%
140 788
-2%
131 107
-7%
138 711
+6%
137 540
-1%
158 338
+15%
173 294
+9%
171 467
-1%
163 086
-5%
Shares Outstanding
Common Shares Outstanding
6
9
8
8
8
8
8
11
11
11
11
11
11
11
11
14
16
16
16
16
16
16
16
16
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett