P

Playwith Inc
KOSDAQ:023770

Watchlist Manager
Playwith Inc
KOSDAQ:023770
Watchlist
Price: 3 200 KRW -0.16% Market Closed
Market Cap: ₩28.6B

Multiples-Based Value

The Multiples-Based Value for Playwith Inc (023770) under the Base Case is 3 772.79 KRW. Compared with the current market price of 3 200 KRW, the stock appears Undervalued by 15%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
3 772.79 KRW
Undervaluation 15%
Multiples-Based Value
Price ₩3 200
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Playwith Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Playwith Inc
KOSDAQ:023770
28.6B KRW 0.8 -11.1 10.5 -5.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
73.2B USD 4.5 14.9 9.1 9.7
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 4.5 23.8 20.6 21.6
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 6.9 74.6 37.6 49.6
SG
Sea Ltd
NYSE:SE
50.7B USD 2.2 31.9 21 21
US
Roblox Corp
NYSE:RBLX
41.3B USD 8.4 -38.8 -39.4 -32.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38B USD 5.8 -9.6 39.1 -130.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
120.9B CNY 3.5 32.1 19.6 19.6
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33 17.3 22.1
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 4.5 23.4 9.9 10.8
P/E Multiple
Earnings Growth PEG
KR
P
Playwith Inc
KOSDAQ:023770
Average P/E: 33.5
Negative Multiple: -11.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
23.8
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
SG
Sea Ltd
NYSE:SE
31.9
27%
1.2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.1
104%
0.3
JP
Konami Holdings Corp
TSE:9766
33
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
23.4
18%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
Playwith Inc
KOSDAQ:023770
Average EV/EBITDA: 20.9
10.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.1
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
20.6
33%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.6
20%
1.9
SG
Sea Ltd
NYSE:SE
21
46%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.1
58%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.6
61%
0.3
JP
Konami Holdings Corp
TSE:9766
17.3
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
9.9
16%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
Playwith Inc
KOSDAQ:023770
Average EV/EBIT: 22.9
Negative Multiple: -5.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.7
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
21.6
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
SG
Sea Ltd
NYSE:SE
21
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -130.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.6
56%
0.4
JP
Konami Holdings Corp
TSE:9766
22.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett