Human N Inc banner

DCF Value

The DCF Value for Human N Inc (032860) under the Base Case is 7 327.45 KRW. Compared with the current market price of 3 600 KRW, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
₩7 327.45
Undervaluation 51%
DCF Value
Price ₩3 600
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time