
Magna International Inc
TSX:MG

Intrinsic Value
The intrinsic value of one
MG
stock under the Base Case scenario is
117.2
CAD.
Compared to the current market price of 48.5 CAD,
Magna International Inc
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Magna International Inc
Fundamental Analysis
Want a deep‑dive on Magna International Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Magna International Inc
Balance Sheet Decomposition
Magna International Inc
Current Assets | 13.1B |
Cash & Short-Term Investments | 1.2B |
Receivables | 7.4B |
Other Current Assets | 4.5B |
Non-Current Assets | 17.9B |
Long-Term Investments | 1B |
PP&E | 11.5B |
Intangibles | 3.4B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Magna International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Magna International Inc
Revenue
|
42.8B
USD
|
Cost of Revenue
|
-37B
USD
|
Gross Profit
|
5.8B
USD
|
Operating Expenses
|
-3.7B
USD
|
Operating Income
|
2.1B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
1B
USD
|
MG Profitability Score
Profitability Due Diligence
Magna International Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Magna International Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
MG Solvency Score
Solvency Due Diligence
Magna International Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Magna International Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MG Price Targets Summary
Magna International Inc
According to Wall Street analysts, the average 1-year price target for
MG
is 48.65 CAD
with a low forecast of 31.55 CAD and a high forecast of 91.98 CAD.
Dividends
Current shareholder yield for MG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MG
stock under the Base Case scenario is
117.2
CAD.
Compared to the current market price of 48.5 CAD,
Magna International Inc
is
Undervalued by 59%.