M

M2N Co Ltd
KOSDAQ:033310

Watchlist Manager
M2N Co Ltd
KOSDAQ:033310
Watchlist
Price: 1 805 KRW 0.67% Market Closed
Market Cap: 72.8B KRW

Relative Value

The Relative Value of one M2N Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 805 KRW, M2N Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M2N Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
44
Median 3Y
1.1
Median 5Y
1.8
Industry
0.8
vs History
vs Industry
35
Median 3Y
20.1
Median 5Y
-3.8
Industry
15.9
vs History
46
vs Industry
4
Median 3Y
16
Median 5Y
14.1
Industry
8.4
vs History
17
vs Industry
22
Median 3Y
-8.9
Median 5Y
-6.7
Industry
15
vs History
92
vs Industry
80
Median 3Y
0.7
Median 5Y
1.2
Industry
1.2
vs History
87
vs Industry
40
Median 3Y
1.3
Median 5Y
2
Industry
1
vs History
74
vs Industry
25
Median 3Y
9
Median 5Y
14.7
Industry
4.6
vs History
23
vs Industry
36
Median 3Y
13.2
Median 5Y
-5.2
Industry
8.8
vs History
15
vs Industry
43
Median 3Y
20.4
Median 5Y
-5.2
Industry
12.9
vs History
44
vs Industry
3
Median 3Y
18.8
Median 5Y
16.2
Industry
10
vs History
33
vs Industry
35
Median 3Y
31.3
Median 5Y
11.6
Industry
15
vs History
90
vs Industry
78
Median 3Y
0.7
Median 5Y
1
Industry
1

Multiples Across Competitors

Competitors Multiples
M2N Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
M2N Co Ltd
KOSDAQ:033310
71.4B KRW 0.8 -171.8 16.5 27.9
US
Ball Corp
NYSE:BALL
14.4B USD 1.1 21.2 10.5 15.2
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.3B CAD 2 18.9 10.5 14.6
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19.2 10.8 16.5
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
US
Silgan Holdings Inc
NYSE:SLGN
4.4B USD 0.7 13.8 8.1 12.2
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.2 7.6 10.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
575.3B JPY 0.6 13 5.6 12.4
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.1 7.8 12.3
P/E Multiple
Earnings Growth PEG
KR
M
M2N Co Ltd
KOSDAQ:033310
Average P/E: 16
Negative Multiple: -171.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
21.2
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.7
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.9
4%
4.7
US
Aptargroup Inc
NYSE:ATR
19.2
4%
4.8
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
13.8
18%
0.8
ES
Vidrala SA
MAD:VID
11.2
-4%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13
N/A N/A
US
Greif Inc
NYSE:GEF
17.1
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
M2N Co Ltd
KOSDAQ:033310
Average EV/EBITDA: 9.3
16.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.5
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.5
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.8
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ES
Vidrala SA
MAD:VID
7.6
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
M2N Co Ltd
KOSDAQ:033310
Average EV/EBIT: 14.4
27.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.2
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.6
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.5
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
12.2
10%
1.2
ES
Vidrala SA
MAD:VID
10.5
1%
10.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.4
N/A N/A
US
Greif Inc
NYSE:GEF
12.3
0%
N/A