JYP Entertainment Corp
KOSDAQ:035900
Balance Sheet
Balance Sheet Decomposition
JYP Entertainment Corp
JYP Entertainment Corp
Balance Sheet
JYP Entertainment Corp
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
4 532
|
7 121
|
10 905
|
15 349
|
12 865
|
24 834
|
25 360
|
44 958
|
38 659
|
34 542
|
5
|
18 011
|
217 190
|
190 613
|
|
| Cash |
0
|
0
|
4
|
20
|
5
|
2
|
26
|
10
|
12
|
22
|
5
|
11
|
213 498
|
183 455
|
|
| Cash Equivalents |
4 532
|
7 121
|
10 901
|
15 329
|
12 860
|
24 832
|
25 334
|
44 948
|
38 647
|
34 520
|
0
|
18 000
|
3 692
|
7 158
|
|
| Short-Term Investments |
7 433
|
8 639
|
5 156
|
5 950
|
4 000
|
6 000
|
14 198
|
15 979
|
59 793
|
69 086
|
55 304
|
12 179
|
40 103
|
18 426
|
|
| Total Receivables |
874
|
2 216
|
8 578
|
6 516
|
7 054
|
7 597
|
11 053
|
14 985
|
14 319
|
19 459
|
46 955
|
68 207
|
71 054
|
117 722
|
|
| Accounts Receivables |
414
|
2 205
|
8 198
|
6 305
|
6 370
|
4 974
|
10 848
|
12 900
|
14 464
|
19 209
|
46 514
|
67 864
|
67 655
|
115 921
|
|
| Other Receivables |
460
|
11
|
380
|
211
|
684
|
2 623
|
205
|
2 085
|
145
|
250
|
441
|
343
|
3 399
|
1 801
|
|
| Inventory |
18
|
44
|
491
|
754
|
927
|
1 373
|
1 654
|
1 482
|
691
|
448
|
1 433
|
2 397
|
24 439
|
14 310
|
|
| Other Current Assets |
2 302
|
1 430
|
4 027
|
2 981
|
5 151
|
4 157
|
6 131
|
5 193
|
2 796
|
3 417
|
6 357
|
14 674
|
15 971
|
21 198
|
|
| Total Current Assets |
15 159
|
19 450
|
29 155
|
31 550
|
29 998
|
43 961
|
58 395
|
82 596
|
116 258
|
126 953
|
159 187
|
237 106
|
368 756
|
362 269
|
|
| PP&E Net |
1 630
|
1 055
|
1 067
|
779
|
513
|
252
|
24 737
|
36 545
|
38 783
|
40 547
|
38 286
|
37 764
|
56 287
|
140 231
|
|
| PP&E Gross |
1 630
|
1 055
|
1 067
|
779
|
513
|
252
|
24 737
|
36 545
|
38 783
|
40 547
|
38 286
|
37 764
|
56 287
|
140 231
|
|
| Accumulated Depreciation |
26
|
192
|
2 261
|
2 511
|
2 839
|
3 143
|
3 423
|
1 736
|
3 510
|
5 405
|
7 246
|
9 233
|
11 507
|
15 039
|
|
| Intangible Assets |
306
|
212
|
265
|
2 186
|
4 222
|
2 109
|
265
|
238
|
173
|
1 422
|
1 833
|
13 794
|
10 573
|
29 882
|
|
| Goodwill |
103
|
0
|
28 870
|
28 870
|
28 870
|
28 870
|
28 870
|
28 870
|
28 870
|
29 407
|
27 713
|
27 713
|
30 075
|
30 342
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
0
|
|
| Long-Term Investments |
2 633
|
1 495
|
3 679
|
5 484
|
4 850
|
4 860
|
2 937
|
4 359
|
15 855
|
16 694
|
80 448
|
87 817
|
83 120
|
86 400
|
|
| Other Long-Term Assets |
1 673
|
2 369
|
5 967
|
5 014
|
5 635
|
6 520
|
9 224
|
6 734
|
7 901
|
8 927
|
9 952
|
6 929
|
22 549
|
29 659
|
|
| Other Assets |
103
|
0
|
28 870
|
28 870
|
28 870
|
28 870
|
28 870
|
28 870
|
28 870
|
29 407
|
27 713
|
27 713
|
30 075
|
30 342
|
|
| Total Assets |
21 503
N/A
|
24 582
+14%
|
69 004
+181%
|
73 884
+7%
|
74 089
+0%
|
86 572
+17%
|
124 428
+44%
|
159 342
+28%
|
207 840
+30%
|
223 950
+8%
|
317 418
+42%
|
411 122
+30%
|
571 533
+39%
|
678 782
+19%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
148
|
848
|
4 759
|
3 827
|
4 803
|
3 059
|
6 744
|
4 157
|
1 838
|
4 411
|
7 945
|
21 617
|
37 527
|
57 364
|
|
| Accrued Liabilities |
0
|
15
|
52
|
364
|
217
|
2 007
|
3 172
|
4 849
|
8 398
|
8 281
|
14 037
|
22 872
|
36 224
|
33 195
|
|
| Short-Term Debt |
580
|
1 511
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4 092
|
0
|
0
|
0
|
0
|
1 174
|
1 463
|
1 192
|
1 715
|
3 491
|
4 131
|
|
| Other Current Liabilities |
3 748
|
3 350
|
10 245
|
9 590
|
10 193
|
13 472
|
24 907
|
21 506
|
31 740
|
19 179
|
35 158
|
55 181
|
77 103
|
80 139
|
|
| Total Current Liabilities |
4 475
|
5 724
|
15 056
|
17 872
|
15 213
|
18 538
|
34 823
|
30 513
|
43 150
|
33 334
|
58 332
|
101 384
|
154 345
|
174 829
|
|
| Long-Term Debt |
0
|
4 752
|
5 081
|
0
|
0
|
0
|
0
|
0
|
988
|
1 260
|
1 167
|
1 778
|
6 549
|
5 432
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
746
|
0
|
289
|
0
|
0
|
1 872
|
603
|
7 519
|
9 055
|
|
| Minority Interest |
364
|
83
|
311
|
362
|
436
|
604
|
857
|
1 140
|
3 448
|
3 576
|
4 028
|
3 943
|
4 021
|
4 283
|
|
| Other Liabilities |
0
|
0
|
2 164
|
60
|
60
|
245
|
3 844
|
572
|
1 352
|
3 108
|
5 398
|
2 856
|
5 077
|
6 585
|
|
| Total Liabilities |
4 839
N/A
|
10 393
+115%
|
22 611
+118%
|
18 294
-19%
|
15 709
-14%
|
20 133
+28%
|
39 524
+96%
|
32 514
-18%
|
48 938
+51%
|
41 278
-16%
|
70 796
+72%
|
110 564
+56%
|
177 512
+61%
|
200 183
+13%
|
|
| Equity | |||||||||||||||
| Common Stock |
11 576
|
12 215
|
17 022
|
17 022
|
17 022
|
17 022
|
17 311
|
17 872
|
17 942
|
17 943
|
17 943
|
17 943
|
17 953
|
17 961
|
|
| Retained Earnings |
57 249
|
66 542
|
68 230
|
60 528
|
2 252
|
10 633
|
26 809
|
48 262
|
75 508
|
99 912
|
162 276
|
217 546
|
310 800
|
389 528
|
|
| Additional Paid In Capital |
62 347
|
68 664
|
111 754
|
112 438
|
52 897
|
52 877
|
55 088
|
72 887
|
77 014
|
77 026
|
76 778
|
76 778
|
77 987
|
78 924
|
|
| Unrealized Security Profit/Loss |
60
|
0
|
29
|
1 233
|
617
|
289
|
6
|
67
|
772
|
413
|
861
|
1 791
|
1 196
|
1 097
|
|
| Treasury Stock |
15
|
15
|
14 092
|
14 092
|
14 092
|
14 092
|
14 092
|
12 125
|
12 125
|
12 125
|
12 125
|
12 125
|
12 125
|
12 125
|
|
| Other Equity |
66
|
132
|
90
|
483
|
316
|
290
|
205
|
2
|
210
|
499
|
888
|
1 377
|
1 789
|
3 214
|
|
| Total Equity |
16 664
N/A
|
14 189
-15%
|
46 392
+227%
|
55 589
+20%
|
58 379
+5%
|
66 438
+14%
|
84 904
+28%
|
126 828
+49%
|
158 902
+25%
|
182 672
+15%
|
246 622
+35%
|
300 558
+22%
|
394 022
+31%
|
478 599
+21%
|
|
| Total Liabilities & Equity |
21 503
N/A
|
24 582
+14%
|
69 004
+181%
|
73 884
+7%
|
74 089
+0%
|
86 572
+17%
|
124 428
+44%
|
159 342
+28%
|
207 840
+30%
|
223 950
+8%
|
317 418
+42%
|
411 122
+30%
|
571 533
+39%
|
678 782
+19%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
23
|
24
|
31
|
31
|
31
|
31
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|