First Time Loading...
J

JYP Entertainment Corp
KOSDAQ:035900

Watchlist Manager
JYP Entertainment Corp
KOSDAQ:035900
Watchlist
Price: 69 700 KRW 0.14%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

566.5B
+8%
Revenue
Growth Rates:
1 Year
+64%
3 Years
+292%
5 Years
+354%
7 Years
+669%
10 Years
+2 557%
169.4B
+8%
Operating Income
Growth Rates:
1 Year
+75%
3 Years
+284%
5 Years
+489%
7 Years
+1 127%
10 Years
-
105.5B
-8%
Net Income
Growth Rates:
1 Year
+56%
3 Years
+257%
5 Years
+342%
7 Years
+1 159%
10 Years
-

Earnings Waterfall
JYP Entertainment Corp

Revenue
566.5B KRW
Cost of Revenue
-298.2B KRW
Gross Profit
268.3B KRW
Operating Expenses
-98.8B KRW
Operating Income
169.4B KRW
Other Expenses
-64B KRW
Net Income
105.5B KRW

Income Statement
JYP Entertainment Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
21 325
N/A
26 064
+22%
32 207
+24%
41 699
+29%
48 482
+16%
48 407
0%
51 175
+6%
52 426
+2%
50 557
-4%
54 071
+7%
60 261
+11%
66 007
+10%
73 645
+12%
84 581
+15%
95 171
+13%
93 630
-2%
102 242
+9%
103 339
+1%
106 374
+3%
122 792
+15%
124 821
+2%
128 166
+3%
135 767
+6%
147 445
+9%
155 436
+5%
163 049
+5%
158 020
-3%
147 043
-7%
144 399
-2%
142 743
-1%
149 164
+4%
171 824
+15%
193 900
+13%
229 371
+18%
256 576
+12%
294 455
+15%
345 892
+17%
396 152
+15%
480 124
+21%
524 639
+9%
566 501
+8%
Gross Profit
Cost of Revenue
(13 047)
(16 067)
(20 321)
(27 112)
(30 171)
(30 376)
(32 670)
(33 209)
(34 913)
(37 472)
(40 127)
(43 688)
(46 319)
(53 142)
(58 356)
(57 662)
(62 968)
(62 037)
(62 030)
(68 886)
(68 660)
(69 533)
(75 270)
(78 759)
(79 359)
(78 948)
(75 028)
(69 303)
(67 502)
(65 008)
(67 430)
(79 708)
(89 746)
(114 906)
(124 628)
(149 190)
(189 330)
(210 731)
(259 854)
(279 341)
(298 217)
Gross Profit
8 277
N/A
9 996
+21%
11 885
+19%
14 587
+23%
18 311
+26%
18 031
-2%
18 505
+3%
19 217
+4%
15 645
-19%
16 599
+6%
20 134
+21%
22 319
+11%
27 326
+22%
31 439
+15%
36 816
+17%
35 969
-2%
39 274
+9%
41 303
+5%
44 344
+7%
53 906
+22%
56 162
+4%
58 633
+4%
60 497
+3%
68 686
+14%
76 077
+11%
84 101
+11%
82 992
-1%
77 739
-6%
76 898
-1%
77 734
+1%
81 732
+5%
92 115
+13%
104 154
+13%
114 464
+10%
131 948
+15%
145 265
+10%
156 563
+8%
185 421
+18%
220 270
+19%
245 298
+11%
268 284
+9%
Operating Income
Operating Expenses
(10 831)
(11 282)
(11 292)
(11 742)
(10 055)
(10 698)
(10 873)
(10 802)
(11 445)
(11 890)
(12 420)
(12 693)
(13 515)
(14 673)
(16 937)
(18 392)
(19 811)
(24 495)
(25 398)
(27 596)
(27 412)
(25 471)
(26 981)
(28 866)
(32 618)
(33 485)
(32 744)
(31 125)
(32 761)
(33 267)
(36 721)
(40 001)
(46 250)
(53 240)
(56 052)
(60 188)
(59 931)
(65 928)
(79 358)
(88 063)
(98 840)
Selling, General & Administrative
(10 695)
(11 065)
(11 051)
(11 422)
(9 752)
(9 822)
(9 988)
(9 917)
(11 134)
(11 389)
(11 923)
(12 204)
(13 225)
(14 225)
(16 517)
(18 190)
(19 527)
(23 960)
(24 802)
(26 773)
(26 529)
(24 258)
(25 006)
(26 516)
(29 983)
(30 100)
(29 350)
(27 585)
(29 361)
(29 595)
(32 914)
(36 125)
(42 321)
(47 299)
(50 072)
(53 944)
(55 876)
(61 568)
(74 801)
(83 204)
(93 321)
Depreciation & Amortization
(136)
(217)
(241)
(319)
(303)
(299)
(308)
(309)
(312)
(313)
(308)
(300)
(289)
(271)
(243)
(201)
(284)
(322)
(383)
(623)
(884)
(1 210)
(1 973)
(2 353)
(2 635)
(2 888)
(2 895)
(3 040)
(3 400)
(3 670)
(3 806)
(3 876)
(3 929)
(3 869)
(3 908)
(4 072)
(4 055)
(4 360)
(4 557)
(4 859)
(5 519)
Other Operating Expenses
0
0
0
0
0
(577)
(577)
(576)
0
(188)
(189)
(189)
0
(177)
(177)
0
0
(213)
(213)
(200)
0
(3)
0
3
0
(497)
(499)
(500)
0
0
0
0
0
(2 073)
(2 073)
(2 173)
0
0
0
0
0
Operating Income
(2 553)
N/A
(1 285)
+50%
594
N/A
2 845
+379%
8 257
+190%
7 333
-11%
7 632
+4%
8 414
+10%
4 199
-50%
4 707
+12%
7 712
+64%
9 625
+25%
13 811
+43%
16 766
+21%
19 878
+19%
17 577
-12%
19 463
+11%
16 808
-14%
18 947
+13%
26 310
+39%
28 749
+9%
33 162
+15%
33 516
+1%
39 821
+19%
43 459
+9%
50 616
+16%
50 248
-1%
46 614
-7%
44 136
-5%
44 469
+1%
45 014
+1%
52 115
+16%
57 904
+11%
61 224
+6%
75 896
+24%
85 077
+12%
96 632
+14%
119 493
+24%
140 912
+18%
157 236
+12%
169 444
+8%
Pre-Tax Income
Interest Income Expense
(286)
16
(50)
(117)
39
(288)
(561)
(425)
(206)
289
701
413
532
(310)
2 595
2 934
1 851
3 336
1 025
892
923
1 208
171
(892)
(185)
(260)
(795)
161
(4 121)
(4 933)
(5 383)
(4 104)
9 225
31 098
31 512
31 532
(734)
9 204
5 043
4 234
(7 844)
Non-Reccuring Items
(1 512)
(1 520)
(1 519)
(1 519)
(584)
0
0
0
(189)
0
0
0
(176)
0
0
(189)
(213)
0
0
0
(5)
0
0
(5)
(500)
0
0
0
0
0
0
100
19 170
0
0
0
0
0
0
0
(4 719)
Gain/Loss on Disposition of Assets
(25)
0
0
(25)
(3)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(21)
(20)
0
0
0
10
4
2
(895)
(914)
(873)
(875)
23
(24)
(674)
(670)
(671)
(619)
(5)
(7)
1
(74)
Total Other Income
598
1 035
984
1 200
432
204
32
(173)
21
(97)
214
198
(1 100)
(1 105)
(1 111)
(1 064)
(32)
(50)
32
(9)
551
535
215
842
233
(246)
(98)
(902)
(1 114)
(616)
(1 160)
(925)
(362)
(519)
(602)
(748)
(1 158)
(1 477)
(1 939)
(1 774)
(1 135)
Pre-Tax Income
(3 779)
N/A
(1 754)
+54%
9
N/A
2 385
+26 400%
8 141
+241%
7 247
-11%
7 101
-2%
7 816
+10%
3 824
-51%
4 899
+28%
8 628
+76%
10 237
+19%
13 067
+28%
15 352
+17%
21 363
+39%
19 258
-10%
21 068
+9%
20 092
-5%
20 004
0%
27 171
+36%
30 199
+11%
34 905
+16%
33 902
-3%
39 765
+17%
43 017
+8%
50 114
+16%
49 357
-2%
44 978
-9%
37 988
-16%
38 045
+0%
37 594
-1%
47 208
+26%
85 912
+82%
91 129
+6%
106 136
+16%
115 190
+9%
94 121
-18%
127 215
+35%
144 009
+13%
159 698
+11%
155 673
-3%
Net Income
Tax Provision
(166)
(184)
(189)
(275)
(291)
(272)
(291)
(340)
(601)
(778)
(1 651)
(1 643)
(4 542)
(4 886)
(6 972)
(7 173)
(4 699)
(4 766)
(4 161)
(5 548)
(5 924)
(6 154)
(5 533)
(6 431)
(11 797)
(13 917)
(15 414)
(15 015)
(8 351)
(7 689)
(7 108)
(7 844)
(18 412)
(18 911)
(23 551)
(26 662)
(26 619)
(33 747)
(40 343)
(43 849)
(50 656)
Income from Continuing Operations
(3 945)
(1 938)
(180)
2 109
7 850
6 973
6 808
7 475
3 223
4 122
6 978
8 595
8 525
10 465
14 389
12 083
16 369
15 325
15 843
21 623
24 275
28 751
28 369
33 334
31 220
36 197
33 943
29 963
29 636
30 356
30 486
39 364
67 501
72 218
82 585
88 528
67 501
93 468
103 666
115 848
105 017
Income to Minority Interest
232
157
307
259
(148)
(142)
(148)
(154)
(33)
(45)
(47)
(112)
(144)
(134)
(185)
(136)
(193)
(218)
(245)
(460)
(430)
(315)
(364)
(128)
82
9
152
89
(103)
(130)
(138)
(165)
(40)
(123)
(50)
(99)
(18)
(1 175)
(1 098)
(1 156)
450
Net Income (Common)
(3 713)
N/A
(1 781)
+52%
128
N/A
2 370
+1 752%
7 702
+225%
6 833
-11%
6 662
-3%
7 322
+10%
3 190
-56%
4 078
+28%
6 930
+70%
8 482
+22%
8 380
-1%
10 330
+23%
14 204
+38%
11 947
-16%
16 176
+35%
15 106
-7%
15 597
+3%
21 162
+36%
23 845
+13%
28 436
+19%
28 006
-2%
33 207
+19%
31 302
-6%
36 207
+16%
34 095
-6%
30 053
-12%
29 534
-2%
30 227
+2%
30 349
+0%
39 199
+29%
67 461
+72%
72 095
+7%
82 535
+14%
88 429
+7%
67 484
-24%
92 293
+37%
102 569
+11%
114 692
+12%
105 467
-8%
EPS (Diluted)
-123.76
N/A
-57.45
+54%
4.12
N/A
76.45
+1 756%
248.45
+225%
220.41
-11%
214.9
-2%
236.19
+10%
102.9
-56%
131.54
+28%
223.54
+70%
273.61
+22%
270.32
-1%
322.81
+19%
443.87
+38%
373.34
-16%
505.5
+35%
472.06
-7%
487.4
+3%
641.27
+32%
722.57
+13%
861.69
+19%
848.66
-2%
1 006.27
+19%
948.54
-6%
1 097.18
+16%
1 033.18
-6%
910.69
-12%
894.96
-2%
915.96
+2%
915.92
0%
1 183.86
+29%
2 037.38
+72%
2 177.3
+7%
2 492.03
+14%
2 669.95
+7%
2 037.61
-24%
2 786.27
+37%
3 095.89
+11%
3 462.68
+12%
3 183.82
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.