J

JYP Entertainment Corp
KOSDAQ:035900

Watchlist Manager
JYP Entertainment Corp
KOSDAQ:035900
Watchlist
Price: 67 800 KRW 0.3% Market Closed
Market Cap: 2.4T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+183%
5Y
+360%
10Y
+1 319%
Operating Income
+
3Y
+108%
5Y
+214%
10Y
+1 968%
Net Income
+
3Y
+106%
5Y
+400%
10Y
+2 458%

Earnings Waterfall
JYP Entertainment Corp

Revenue
726.2B KRW
Cost of Revenue
-421.9B KRW
Gross Profit
304.3B KRW
Operating Expenses
-146.5B KRW
Operating Income
157.8B KRW
Other Expenses
12.6B KRW
Net Income
170.4B KRW

Income Statement
JYP Entertainment Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
109
0
214
0
579
403
398
528
536
507
849
723
595
0
0
0
0
0
0
0
0
0
0
0
0
0
25
37
49
108
94
93
94
44
42
36
38
42
49
68
90
117
150
181
264
263
293
276
202
208
0
Revenue
15 067
N/A
16 670
+11%
17 410
+4%
16 829
-3%
21 324
+27%
26 064
+22%
32 207
+24%
41 699
+29%
48 482
+16%
48 407
0%
51 175
+6%
52 426
+2%
50 557
-4%
54 071
+7%
60 261
+11%
66 007
+10%
73 645
+12%
84 581
+15%
95 171
+13%
93 630
-2%
102 242
+9%
103 339
+1%
106 374
+3%
122 792
+15%
124 821
+2%
128 166
+3%
135 767
+6%
147 445
+9%
155 436
+5%
163 049
+5%
158 020
-3%
147 043
-7%
144 399
-2%
142 743
-1%
149 164
+4%
171 824
+15%
193 900
+13%
229 371
+18%
256 576
+12%
294 455
+15%
345 892
+17%
396 152
+15%
480 124
+21%
524 639
+9%
566 501
+8%
584 955
+3%
528 931
-10%
559 754
+6%
601 788
+8%
606 045
+1%
726 169
+20%
Gross Profit
Cost of Revenue
(11 502)
(12 025)
(12 454)
(12 048)
(13 047)
(16 067)
(20 321)
(27 112)
(30 171)
(30 376)
(32 670)
(33 209)
(34 913)
(37 472)
(40 127)
(43 688)
(46 319)
(53 142)
(58 356)
(57 662)
(62 968)
(62 037)
(62 030)
(68 886)
(68 660)
(69 533)
(75 270)
(78 759)
(79 359)
(78 948)
(75 028)
(69 303)
(67 502)
(65 008)
(67 430)
(79 708)
(89 746)
(114 906)
(124 628)
(149 190)
(189 330)
(210 731)
(259 854)
(279 341)
(298 217)
(316 194)
(299 223)
(312 993)
(345 406)
(358 654)
(421 867)
Gross Profit
3 565
N/A
4 645
+30%
4 955
+7%
4 779
-4%
8 277
+73%
9 996
+21%
11 885
+19%
14 587
+23%
18 311
+26%
18 031
-2%
18 505
+3%
19 217
+4%
15 645
-19%
16 599
+6%
20 134
+21%
22 319
+11%
27 326
+22%
31 439
+15%
36 816
+17%
35 969
-2%
39 274
+9%
41 303
+5%
44 344
+7%
53 906
+22%
56 162
+4%
58 633
+4%
60 497
+3%
68 686
+14%
76 077
+11%
84 101
+11%
82 992
-1%
77 739
-6%
76 898
-1%
77 734
+1%
81 732
+5%
92 115
+13%
104 154
+13%
114 464
+10%
131 948
+15%
145 265
+10%
156 563
+8%
185 421
+18%
220 270
+19%
245 298
+11%
268 284
+9%
268 761
+0%
229 708
-15%
246 761
+7%
256 382
+4%
247 391
-4%
304 302
+23%
Operating Income
Operating Expenses
(10 093)
(10 975)
(10 691)
(10 741)
(10 831)
(11 282)
(11 292)
(11 742)
(10 055)
(10 698)
(10 873)
(10 802)
(11 445)
(11 890)
(12 420)
(12 693)
(13 515)
(14 673)
(16 937)
(18 392)
(19 811)
(24 495)
(25 398)
(27 596)
(27 412)
(25 471)
(26 981)
(28 866)
(32 618)
(33 485)
(32 744)
(31 125)
(32 761)
(33 267)
(36 721)
(40 001)
(46 250)
(53 240)
(56 052)
(60 188)
(59 931)
(65 928)
(79 358)
(88 063)
(98 840)
(112 454)
(109 748)
(122 231)
(128 119)
(133 113)
(146 458)
Selling, General & Administrative
(9 763)
(9 326)
(8 996)
(9 046)
(10 573)
(11 065)
(11 051)
(11 422)
(9 752)
(9 822)
(9 988)
(9 917)
(11 134)
(11 389)
(11 923)
(12 204)
(13 225)
(14 225)
(16 517)
(18 190)
(19 527)
(23 960)
(24 802)
(26 773)
(26 529)
(24 258)
(25 006)
(26 516)
(29 983)
(30 100)
(29 350)
(27 585)
(29 361)
(29 595)
(32 914)
(36 125)
(42 321)
(47 299)
(50 072)
(53 944)
(55 876)
(61 568)
(74 801)
(83 204)
(93 321)
(101 588)
(97 967)
(109 453)
(119 339)
(123 542)
(136 390)
Depreciation & Amortization
(330)
0
(275)
0
(257)
(217)
(241)
(319)
(303)
(299)
(308)
(309)
(312)
(313)
(308)
(300)
(289)
(271)
(243)
(201)
(284)
(322)
(383)
(623)
(884)
(1 210)
(1 973)
(2 353)
(2 635)
(2 888)
(2 895)
(3 040)
(3 400)
(3 670)
(3 806)
(3 876)
(3 929)
(3 869)
(3 908)
(4 072)
(4 055)
(4 360)
(4 557)
(4 859)
(5 519)
(6 147)
(7 063)
(8 059)
(8 781)
(9 571)
(10 068)
Other Operating Expenses
0
(1 649)
(1 420)
(1 695)
0
0
0
0
0
(577)
(577)
(576)
0
(188)
(189)
(189)
0
(177)
(177)
0
0
(213)
(213)
(200)
0
(3)
0
3
0
(497)
(499)
(500)
0
0
0
0
0
(2 073)
(2 073)
(2 173)
0
0
0
0
0
(4 719)
(4 719)
(4 719)
0
0
0
Operating Income
(6 527)
N/A
(6 331)
+3%
(5 736)
+9%
(5 961)
-4%
(2 554)
+57%
(1 285)
+50%
594
N/A
2 845
+379%
8 257
+190%
7 333
-11%
7 632
+4%
8 414
+10%
4 199
-50%
4 707
+12%
7 712
+64%
9 625
+25%
13 811
+43%
16 766
+21%
19 878
+19%
17 577
-12%
19 463
+11%
16 808
-14%
18 947
+13%
26 310
+39%
28 749
+9%
33 162
+15%
33 516
+1%
39 821
+19%
43 459
+9%
50 616
+16%
50 248
-1%
46 614
-7%
44 136
-5%
44 469
+1%
45 014
+1%
52 115
+16%
57 904
+11%
61 224
+6%
75 896
+24%
85 077
+12%
96 632
+14%
119 493
+24%
140 912
+18%
157 236
+12%
169 444
+8%
156 307
-8%
119 960
-23%
124 530
+4%
128 262
+3%
114 278
-11%
157 844
+38%
Pre-Tax Income
Interest Income Expense
(1 623)
(1 799)
(1 916)
(1 961)
(286)
16
(50)
(117)
39
(288)
(561)
(425)
(206)
289
701
413
532
(310)
2 595
2 934
1 851
3 336
1 025
892
923
1 208
171
(892)
(185)
(260)
(795)
161
(4 121)
(4 933)
(5 383)
(4 104)
9 225
31 098
31 512
31 532
(734)
9 204
5 043
4 234
(7 844)
(13 654)
(8 888)
(8 850)
11 440
84 388
81 697
Non-Reccuring Items
(1 420)
0
0
0
(1 512)
(1 520)
(1 519)
(1 519)
(584)
0
0
0
(189)
0
0
0
(176)
0
0
(189)
(213)
0
0
0
(5)
0
0
(5)
(500)
0
0
0
0
0
0
100
19 170
0
0
0
0
0
0
0
(4 719)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(25)
0
0
(25)
(3)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(21)
(20)
0
0
0
10
4
2
(895)
(914)
(873)
(875)
23
(24)
(674)
(670)
(671)
(619)
(5)
(7)
1
(74)
(73)
(47)
(55)
24
30
(15)
Total Other Income
(303)
83
(400)
(308)
598
1 035
984
1 200
432
204
32
(173)
21
(97)
214
198
(1 100)
(1 105)
(1 111)
(1 064)
(32)
(50)
32
(9)
551
535
215
842
233
(246)
(98)
(902)
(1 114)
(616)
(1 160)
(925)
(362)
(519)
(602)
(748)
(1 158)
(1 477)
(1 939)
(1 774)
(1 135)
(653)
(2 498)
(2 578)
(3 569)
(4 422)
(2 739)
Pre-Tax Income
(9 873)
N/A
(8 047)
+18%
(8 053)
0%
(8 231)
-2%
(3 779)
+54%
(1 754)
+54%
9
N/A
2 385
+26 400%
8 141
+241%
7 247
-11%
7 101
-2%
7 816
+10%
3 824
-51%
4 899
+28%
8 628
+76%
10 237
+19%
13 067
+28%
15 352
+17%
21 363
+39%
19 258
-10%
21 068
+9%
20 092
-5%
20 004
0%
27 171
+36%
30 199
+11%
34 905
+16%
33 902
-3%
39 765
+17%
43 017
+8%
50 114
+16%
49 357
-2%
44 978
-9%
37 988
-16%
38 045
+0%
37 594
-1%
47 208
+26%
85 912
+82%
91 129
+6%
106 136
+16%
115 190
+9%
94 121
-18%
127 215
+35%
144 009
+13%
159 698
+11%
155 673
-3%
141 927
-9%
108 527
-24%
113 047
+4%
136 157
+20%
194 274
+43%
236 786
+22%
Net Income
Tax Provision
0
0
0
0
(166)
(184)
(189)
(275)
(291)
(272)
(291)
(340)
(601)
(778)
(1 651)
(1 643)
(4 542)
(4 886)
(6 972)
(7 173)
(4 699)
(4 766)
(4 161)
(5 548)
(5 924)
(6 154)
(5 533)
(6 431)
(11 797)
(13 917)
(15 414)
(15 015)
(8 351)
(7 689)
(7 108)
(7 844)
(18 412)
(18 911)
(23 551)
(26 662)
(26 619)
(33 747)
(40 343)
(43 849)
(50 656)
(48 160)
(38 871)
(39 323)
(38 442)
(58 743)
(66 276)
Income from Continuing Operations
(9 873)
(8 047)
(8 053)
(8 231)
(3 945)
(1 938)
(180)
2 109
7 850
6 973
6 808
7 475
3 223
4 122
6 978
8 595
8 525
10 465
14 389
12 083
16 369
15 325
15 843
21 623
24 275
28 751
28 369
33 334
31 220
36 197
33 943
29 963
29 636
30 356
30 486
39 364
67 501
72 218
82 585
88 528
67 501
93 468
103 666
115 848
105 017
93 767
69 656
73 723
97 715
135 531
170 511
Income to Minority Interest
580
402
106
78
231
157
307
259
(148)
(142)
(148)
(154)
(33)
(45)
(47)
(112)
(144)
(134)
(185)
(136)
(193)
(218)
(245)
(460)
(430)
(315)
(364)
(128)
82
9
152
89
(103)
(130)
(138)
(165)
(40)
(123)
(50)
(99)
(18)
(1 175)
(1 098)
(1 156)
450
1 911
1 897
2 042
44
(104)
(83)
Net Income (Common)
(9 293)
N/A
(7 645)
+18%
(7 947)
-4%
(8 153)
-3%
(3 713)
+54%
(1 781)
+52%
128
N/A
2 370
+1 752%
7 702
+225%
6 833
-11%
6 662
-3%
7 322
+10%
3 190
-56%
4 078
+28%
6 930
+70%
8 482
+22%
8 380
-1%
10 330
+23%
14 204
+38%
11 947
-16%
16 176
+35%
15 106
-7%
15 597
+3%
21 162
+36%
23 845
+13%
28 436
+19%
28 006
-2%
33 207
+19%
31 302
-6%
36 207
+16%
34 095
-6%
30 053
-12%
29 534
-2%
30 227
+2%
30 349
+0%
39 199
+29%
67 461
+72%
72 095
+7%
82 535
+14%
88 429
+7%
67 484
-24%
92 293
+37%
102 569
+11%
114 692
+12%
105 467
-8%
95 678
-9%
71 554
-25%
75 766
+6%
97 759
+29%
135 427
+39%
170 428
+26%
EPS (Diluted)
-404.04
N/A
-318.54
+21%
-331.12
-4%
-326.12
+2%
-142.8
+56%
-57.45
+60%
4.12
N/A
76.45
+1 756%
248.45
+225%
220.41
-11%
214.9
-2%
236.19
+10%
102.9
-56%
131.54
+28%
223.54
+70%
273.61
+22%
270.32
-1%
322.81
+19%
443.87
+38%
373.34
-16%
505.5
+35%
472.06
-7%
487.4
+3%
641.27
+32%
722.57
+13%
861.69
+19%
848.66
-2%
1 006.27
+19%
948.54
-6%
1 097.18
+16%
1 033.18
-6%
910.69
-12%
894.96
-2%
915.96
+2%
915.92
0%
1 183.86
+29%
2 037.38
+72%
2 177.3
+7%
2 492.03
+14%
2 669.95
+7%
2 037.61
-24%
2 786.27
+37%
3 095.89
+11%
3 462.68
+12%
3 183.82
-8%
2 887.78
-9%
2 159.58
-25%
2 286.71
+6%
2 950.51
+29%
4 087.37
+39%
5 143.74
+26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.