JYP Entertainment Corp
KOSDAQ:035900
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
JYP Entertainment Corp
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9 873)
|
(8 047)
|
(8 053)
|
(8 232)
|
(3 945)
|
(1 938)
|
(180)
|
2 110
|
7 850
|
6 974
|
6 810
|
7 475
|
3 223
|
4 122
|
6 977
|
8 594
|
8 525
|
10 465
|
14 389
|
12 084
|
16 369
|
15 325
|
15 843
|
21 623
|
24 275
|
28 751
|
28 369
|
33 334
|
31 220
|
38 054
|
33 943
|
29 963
|
29 636
|
28 499
|
30 486
|
39 364
|
67 501
|
72 218
|
82 585
|
88 528
|
67 501
|
93 468
|
103 666
|
115 848
|
105 017
|
93 767
|
69 656
|
73 723
|
97 715
|
135 531
|
170 511
|
158 885
|
|
| Depreciation & Amortization |
434
|
491
|
519
|
522
|
431
|
448
|
450
|
489
|
477
|
986
|
1 511
|
2 014
|
2 478
|
2 475
|
2 466
|
2 456
|
2 444
|
2 555
|
2 648
|
2 738
|
2 839
|
2 270
|
1 731
|
1 369
|
1 158
|
1 509
|
2 589
|
3 161
|
3 565
|
3 951
|
3 689
|
3 743
|
4 071
|
4 293
|
4 521
|
4 623
|
4 691
|
4 688
|
4 703
|
4 940
|
6 045
|
7 465
|
8 888
|
10 256
|
11 055
|
11 727
|
12 693
|
13 862
|
14 664
|
16 773
|
18 538
|
20 316
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
12
|
18
|
30
|
44
|
205
|
379
|
539
|
694
|
684
|
544
|
386
|
0
|
48
|
0
|
64
|
151
|
185
|
201
|
1 190
|
1 714
|
3 374
|
7 628
|
6 289
|
5 772
|
4 124
|
(60)
|
0
|
265
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
145
|
224
|
303
|
315
|
315
|
315
|
315
|
248
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3 098
|
3 940
|
3 418
|
3 537
|
2 483
|
2 379
|
2 841
|
3 127
|
1 306
|
1 327
|
806
|
531
|
1 051
|
1 118
|
2 174
|
3 025
|
5 983
|
6 739
|
6 860
|
6 728
|
5 916
|
9 067
|
10 132
|
10 518
|
8 948
|
4 562
|
4 704
|
7 296
|
12 934
|
13 387
|
17 084
|
16 495
|
12 795
|
14 780
|
12 692
|
11 527
|
(8 198)
|
(7 102)
|
(3 173)
|
1 096
|
28 727
|
25 432
|
36 838
|
38 415
|
62 502
|
68 171
|
55 585
|
59 513
|
37 686
|
(14 466)
|
(8 497)
|
(7 821)
|
|
| Cash Taxes Paid |
30
|
(851)
|
(5)
|
(19)
|
(4)
|
665
|
1 033
|
1 265
|
1 622
|
1 349
|
1 111
|
899
|
1 588
|
1 749
|
2 273
|
2 597
|
2 146
|
2 549
|
3 051
|
3 228
|
3 787
|
5 187
|
6 468
|
7 838
|
8 059
|
7 319
|
4 071
|
4 152
|
3 711
|
7 791
|
13 235
|
14 584
|
14 452
|
12 790
|
10 805
|
11 227
|
11 076
|
13 769
|
15 238
|
17 858
|
20 715
|
26 148
|
30 942
|
37 745
|
43 739
|
39 143
|
54 473
|
59 452
|
55 204
|
59 268
|
39 242
|
35 440
|
|
| Cash Interest Paid |
87
|
153
|
206
|
259
|
249
|
228
|
213
|
173
|
180
|
166
|
149
|
113
|
457
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
29
|
54
|
91
|
156
|
147
|
172
|
237
|
191
|
404
|
462
|
472
|
552
|
417
|
402
|
|
| Change in Working Capital |
(88)
|
2 841
|
2 421
|
983
|
358
|
803
|
9
|
(963)
|
(1 224)
|
(4 273)
|
(6 633)
|
(5 401)
|
(1 891)
|
909
|
3 737
|
174
|
(1 527)
|
(2 410)
|
(1 274)
|
(894)
|
1 987
|
(4 077)
|
(7 220)
|
(5 620)
|
(11 795)
|
(7 606)
|
(1 722)
|
(2 348)
|
3 224
|
(6 963)
|
(21 597)
|
(22 432)
|
(24 442)
|
(27 300)
|
(8 529)
|
(7 961)
|
(18 161)
|
(18 616)
|
(40 649)
|
(61 906)
|
(14 624)
|
(31 758)
|
(66 442)
|
(38 509)
|
(27 334)
|
(54 696)
|
9 233
|
(41 340)
|
(60 772)
|
(39 570)
|
(81 919)
|
(28 650)
|
|
| Cash from Operating Activities |
(6 428)
N/A
|
(774)
+88%
|
(1 694)
-119%
|
(3 188)
-88%
|
(649)
+80%
|
1 715
N/A
|
3 144
+83%
|
4 786
+52%
|
8 409
+76%
|
5 014
-40%
|
2 493
-50%
|
4 621
+85%
|
4 862
+5%
|
8 625
+77%
|
15 356
+78%
|
14 249
-7%
|
15 425
+8%
|
17 350
+12%
|
22 624
+30%
|
20 657
-9%
|
27 111
+31%
|
22 583
-17%
|
20 486
-9%
|
27 889
+36%
|
22 587
-19%
|
27 218
+21%
|
33 941
+25%
|
41 443
+22%
|
50 943
+23%
|
48 428
-5%
|
33 118
-32%
|
27 770
-16%
|
22 060
-21%
|
20 273
-8%
|
39 170
+93%
|
47 552
+21%
|
45 833
-4%
|
51 189
+12%
|
43 465
-15%
|
32 659
-25%
|
87 648
+168%
|
94 608
+8%
|
82 950
-12%
|
126 010
+52%
|
151 239
+20%
|
118 969
-21%
|
147 167
+24%
|
105 757
-28%
|
89 293
-16%
|
98 268
+10%
|
98 632
+0%
|
142 730
+45%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 092)
|
(1 182)
|
(445)
|
(447)
|
(225)
|
(447)
|
(129)
|
(157)
|
(2 124)
|
(5 951)
|
(6 295)
|
(6 281)
|
(4 249)
|
(103)
|
(52)
|
(59)
|
(71)
|
(782)
|
(3 045)
|
(22 173)
|
(25 504)
|
(26 424)
|
(31 104)
|
(13 836)
|
(13 021)
|
(12 063)
|
(5 353)
|
(4 032)
|
(1 962)
|
(2 334)
|
(3 077)
|
(2 928)
|
(3 990)
|
(3 814)
|
(2 987)
|
(2 716)
|
(1 110)
|
(367)
|
(352)
|
(1 452)
|
(14 802)
|
(14 719)
|
(15 119)
|
(15 270)
|
(13 008)
|
(19 455)
|
(22 746)
|
(47 078)
|
(111 422)
|
(105 844)
|
(105 684)
|
(94 879)
|
|
| Other Items |
(2 268)
|
(803)
|
(1 052)
|
(3 883)
|
4 174
|
2 399
|
(2 790)
|
(2 321)
|
2 396
|
2 314
|
3 671
|
8 601
|
1 079
|
1 000
|
366
|
(3 451)
|
(3 755)
|
(4 865)
|
764
|
(6 340)
|
(3 163)
|
1 655
|
(26)
|
2 184
|
(834)
|
(21 144)
|
(24 532)
|
(51 924)
|
(56 800)
|
(34 295)
|
(34 065)
|
(19 186)
|
(16 307)
|
(2 437)
|
(37 189)
|
(18 379)
|
(24 520)
|
(37 151)
|
16 113
|
14 296
|
31 880
|
20 238
|
5 480
|
4 703
|
(47 697)
|
(45 518)
|
(46 041)
|
(41 811)
|
11 664
|
40 184
|
36 451
|
29 653
|
|
| Cash from Investing Activities |
(3 360)
N/A
|
(1 985)
+41%
|
(1 498)
+25%
|
(4 330)
-189%
|
3 949
N/A
|
1 952
-51%
|
(2 918)
N/A
|
(2 478)
+15%
|
273
N/A
|
(3 636)
N/A
|
(2 623)
+28%
|
2 321
N/A
|
(3 169)
N/A
|
897
N/A
|
315
-65%
|
(3 509)
N/A
|
(3 826)
-9%
|
(5 646)
-48%
|
(2 281)
+60%
|
(28 512)
-1 150%
|
(28 667)
-1%
|
(24 769)
+14%
|
(31 130)
-26%
|
(11 654)
+63%
|
(13 855)
-19%
|
(33 207)
-140%
|
(29 886)
+10%
|
(55 955)
-87%
|
(58 762)
-5%
|
(36 630)
+38%
|
(37 140)
-1%
|
(22 114)
+40%
|
(20 297)
+8%
|
(6 250)
+69%
|
(40 177)
-543%
|
(21 094)
+47%
|
(25 630)
-22%
|
(37 517)
-46%
|
15 761
N/A
|
12 843
-19%
|
17 078
+33%
|
5 519
-68%
|
(9 638)
N/A
|
(10 568)
-10%
|
(60 705)
-474%
|
(64 973)
-7%
|
(68 787)
-6%
|
(88 890)
-29%
|
(99 758)
-12%
|
(65 660)
+34%
|
(69 233)
-5%
|
(65 226)
+6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6 996
|
7 223
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 500
|
2 200
|
2 500
|
0
|
1 617
|
1 593
|
5 160
|
5 359
|
5 293
|
4 617
|
750
|
551
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
655
|
1 285
|
1 285
|
1 258
|
629
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
5 661
|
5 575
|
5 701
|
5 554
|
494
|
0
|
0
|
0
|
(1 595)
|
0
|
(4 469)
|
(6 469)
|
(4 500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(660)
|
(1 266)
|
(1 428)
|
(1 815)
|
(1 535)
|
(1 330)
|
(1 563)
|
(1 576)
|
(1 617)
|
(1 518)
|
(1 704)
|
(1 639)
|
(1 736)
|
(1 882)
|
(1 631)
|
(1 839)
|
(1 959)
|
(2 170)
|
(2 604)
|
(3 023)
|
(3 300)
|
(3 691)
|
(3 944)
|
(4 074)
|
(4 488)
|
(4 617)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 021)
|
(4 021)
|
(4 021)
|
0
|
(5 130)
|
(5 130)
|
(5 130)
|
0
|
(5 097)
|
(5 097)
|
(5 097)
|
0
|
(12 213)
|
(12 213)
|
(12 213)
|
0
|
(12 213)
|
(12 213)
|
(12 213)
|
0
|
(19 010)
|
(19 010)
|
(19 010)
|
0
|
(17 693)
|
(17 693)
|
|
| Other |
(280)
|
0
|
0
|
0
|
0
|
(2 003)
|
(2 104)
|
(2 104)
|
(2 104)
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 377
|
11 087
|
10 875
|
11 314
|
5 710
|
0
|
212
|
(227)
|
1 200
|
0
|
0
|
0
|
340
|
0
|
1 480
|
1 480
|
1 048
|
0
|
(42)
|
(42)
|
1 060
|
0
|
926
|
1 376
|
366
|
356
|
440
|
(10)
|
|
| Cash from Financing Activities |
12 377
N/A
|
9 772
-21%
|
12 417
+27%
|
12 270
-1%
|
494
-96%
|
(2 032)
N/A
|
(2 251)
-11%
|
(2 379)
-6%
|
(3 698)
-55%
|
0
N/A
|
(4 468)
N/A
|
(6 468)
-45%
|
(4 500)
+30%
|
0
N/A
|
(1 645)
N/A
|
355
N/A
|
(19)
N/A
|
0
N/A
|
1 500
N/A
|
2 200
+47%
|
2 500
+14%
|
0
N/A
|
1 617
N/A
|
1 593
-1%
|
10 537
+561%
|
16 447
+56%
|
11 487
-30%
|
10 644
-7%
|
1 012
-90%
|
(5 285)
N/A
|
(6 452)
-22%
|
(6 673)
-3%
|
(5 479)
+18%
|
(5 492)
0%
|
(5 501)
0%
|
(5 414)
+2%
|
(6 461)
-19%
|
(6 396)
+1%
|
(12 469)
-95%
|
(12 615)
-1%
|
(12 796)
-1%
|
(13 004)
-2%
|
(14 214)
-9%
|
(14 399)
-1%
|
(13 102)
+9%
|
(12 891)
+2%
|
(20 099)
-56%
|
(20 067)
+0%
|
(21 958)
-9%
|
(22 727)
-4%
|
(21 742)
+4%
|
(22 320)
-3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(35)
|
0
|
(10)
|
3
|
(99)
|
(59)
|
(540)
|
(583)
|
(455)
|
(393)
|
323
|
444
|
939
|
126
|
389
|
(314)
|
(445)
|
256
|
(418)
|
221
|
(486)
|
(413)
|
329
|
558
|
627
|
1 165
|
509
|
1 141
|
1 010
|
414
|
(401)
|
(1 203)
|
(599)
|
(2 073)
|
855
|
665
|
1 112
|
3 921
|
(1 421)
|
(1 441)
|
(3 551)
|
(4 281)
|
110
|
69
|
1 742
|
2 948
|
5 846
|
8 010
|
4 772
|
3 769
|
|
| Net Change in Cash |
2 589
N/A
|
7 013
+171%
|
9 190
+31%
|
4 752
-48%
|
3 784
-20%
|
1 638
-57%
|
(2 124)
N/A
|
(130)
+94%
|
4 444
N/A
|
(901)
N/A
|
(5 053)
-461%
|
81
N/A
|
(2 484)
N/A
|
5 468
N/A
|
14 965
+174%
|
11 221
-25%
|
11 969
+7%
|
11 370
-5%
|
21 398
+88%
|
(5 399)
N/A
|
526
N/A
|
536
+2%
|
(9 513)
N/A
|
17 415
N/A
|
19 598
+13%
|
11 016
-44%
|
16 169
+47%
|
(2 703)
N/A
|
(6 298)
-133%
|
7 654
N/A
|
(9 464)
N/A
|
(603)
+94%
|
(4 117)
-583%
|
7 328
N/A
|
(7 106)
N/A
|
18 970
N/A
|
14 596
-23%
|
7 942
-46%
|
47 869
+503%
|
36 808
-23%
|
90 509
+146%
|
85 683
-5%
|
55 547
-35%
|
96 762
+74%
|
77 542
-20%
|
41 174
-47%
|
60 023
+46%
|
(251)
N/A
|
(26 576)
-10 482%
|
17 890
N/A
|
12 429
-31%
|
58 953
+374%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7 520)
N/A
|
(1 956)
+74%
|
(2 139)
-9%
|
(3 635)
-70%
|
(874)
+76%
|
1 268
N/A
|
3 015
+138%
|
4 629
+54%
|
6 285
+36%
|
(937)
N/A
|
(3 802)
-306%
|
(1 660)
+56%
|
613
N/A
|
8 522
+1 290%
|
15 304
+80%
|
14 190
-7%
|
15 354
+8%
|
16 568
+8%
|
19 579
+18%
|
(1 516)
N/A
|
1 607
N/A
|
(3 841)
N/A
|
(10 618)
-176%
|
14 053
N/A
|
9 566
-32%
|
15 155
+58%
|
28 588
+89%
|
37 411
+31%
|
48 981
+31%
|
46 094
-6%
|
30 041
-35%
|
24 842
-17%
|
18 070
-27%
|
16 459
-9%
|
36 184
+120%
|
44 837
+24%
|
44 722
0%
|
50 822
+14%
|
43 113
-15%
|
31 206
-28%
|
72 847
+133%
|
79 889
+10%
|
67 832
-15%
|
110 740
+63%
|
138 232
+25%
|
99 514
-28%
|
124 421
+25%
|
58 679
-53%
|
(22 129)
N/A
|
(7 576)
+66%
|
(7 052)
+7%
|
47 851
N/A
|
|