E

EG Corp
KOSDAQ:037370

Watchlist Manager
EG Corp
KOSDAQ:037370
Watchlist
Price: 5 390 KRW -1.28% Market Closed
Market Cap: 46.5B KRW

Relative Value

The Relative Value of one EG Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 390 KRW, EG Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EG Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
65
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
vs History
4
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
19.3
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-9.6
Industry
11.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.1
Industry
18.5
vs History
90
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
2.2
vs History
88
vs Industry
46
Median 3Y
2.6
Median 5Y
2.1
Industry
2.5
vs History
76
vs Industry
13
Median 3Y
21.3
Median 5Y
10.6
Industry
8.5
vs History
9
vs Industry
Median 3Y
-16.7
Median 5Y
-13
Industry
12.6
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-15.1
Industry
15.2
vs History
vs Industry
Median 3Y
-28.9
Median 5Y
-16.7
Industry
12.6
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-7.8
Industry
16.9
vs History
88
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
EG Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EG Corp
KOSDAQ:037370
46.5B KRW 0.7 98.9 63.1 -21
ZA
Kumba Iron Ore Ltd
JSE:KIO
112.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
306.5B BRL 1.4 10.2 4.8 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.1B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.1B EUR 2.9 13.3 8.8 8.8
US
Nucor Corp
NYSE:NUE
38.5B USD 1.2 23.4 10.7 16.9
LU
ArcelorMittal SA
AEX:MT
30.6B EUR 0.6 13.9 6.6 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 47.8 13.7 21.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.5 22.7 14.8 20.4
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
162.3B CNY 0.5 17.2 16.5 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
EG Corp
KOSDAQ:037370
Average EV/EBITDA: 15.8
63.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.8
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.8
10%
0.9
US
Nucor Corp
NYSE:NUE
10.7
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.6
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
EG Corp
KOSDAQ:037370
Average EV/EBIT: 14.3
Negative Multiple: -21
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.8
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.9
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.2
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
24%
0.7