Balance Sheet

Assets

+19%

+54%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	4 138	1 578	3 207	5 794	6 020	1 866	5 842	7 629	3 133	13 219	11 104	16 431	12 781	45 086	38 435	44 596	43 123	51 173	69 232	96 803	67	64	200 056	222 230
Cash	0	0	0	0	0	0	0	0	0	0	0	0	12 781	45 086	38 435	44 712	43 180	51 174	69 232	96 803	67	64	200 056	222 230
Cash Equivalents	4 138	1 578	3 207	5 794	6 020	1 866	5 842	7 629	3 133	13 219	11 104	16 431	0	0	0	116	57	1	0	0	0	0	0	0
Short-Term Investments	8 918	11 733	9 458	6 445	11 610	10 706	12 421	5 329	8 160	19 986	27 362	2 105	2 093	2 129	2 979	5 661	6 136	6 536	6 318	9 931	11 392	10 541	3 075	3 069
Total Receivables	7 732	10 503	14 974	16 060	23 919	38 310	33 769	45 797	45 692	69 261	58 477	70 319	71 649	71 579	69 525	101 995	108 625	86 355	56 459	67 442	111 796	82 606	83 285	100 702
Accounts Receivables	6 837	10 456	14 767	15 954	21 153	37 890	33 006	42 684	42 538	64 976	51 187	68 881	67 280	65 082	60 341	93 134	101 156	83 944	53 228	66 175	106 639	81 326	82 608	99 427
Other Receivables	895	47	207	106	2 766	420	763	3 113	3 154	4 285	7 290	1 438	4 369	6 497	9 184	8 861	7 469	2 411	3 231	1 267	5 157	1 280	677	1 275
Inventory	9 921	8 734	9 124	15 107	12 608	15 466	15 788	24 933	26 352	32 610	42 242	57 121	73 676	83 733	93 695	92 956	89 262	92 257	110 102	103 890	147 093	161 484	134 966	112 466
Other Current Assets	668	443	898	3 684	1 847	2 499	3 099	3 870	7 350	5 273	5 787	0	8 078	4 757	4 409	5 701	8 910	4 680	4 531	5 746	7 600	9 888	7 956	7 180
Total Current Assets	31 377	32 991	37 661	47 089	56 003	68 847	70 920	87 557	90 687	140 348	144 972	145 976	168 278	207 283	209 043	250 908	256 056	241 001	246 643	283 812	370 725	423 737	429 338	445 646
PP&E Net	5 624	5 755	6 967	8 620	9 721	12 446	26 409	26 021	23 766	72 066	88 790	141 849	157 793	150 209	138 893	130 039	147 176	151 912	143 414	132 039	129 290	122 277	107 289	134 118
PP&E Gross	5 624	5 755	6 967	8 620	9 721	12 446	26 409	26 021	23 766	72 066	88 790	141 849	157 793	150 209	138 893	130 039	147 176	151 912	143 414	132 039	129 290	122 277	107 289	134 118
Accumulated Depreciation	1 560	1 851	2 299	2 860	3 613	4 482	9 807	14 526	22 293	30 583	37 209	44 271	56 379	68 654	84 143	96 008	103 928	97 438	84 614	79 057	95 136	87 280	96 179	62 830
Intangible Assets	5 383	5 653	4 914	6 261	6 555	7 143	5 249	6 857	7 121	7 125	6 149	6 600	6 800	5 302	5 640	5 836	6 230	6 937	5 604	5 163	4 847	4 207	4 755	4 407
Goodwill	0	0	0	0	0	0	0	0	0	2 982	3 372	3 325	3 321	1 587	1 587	371	371	371	371	371	371	371	371	371
Note Receivable	0	0	18	29	40	51	62	274	4 515	623	2 336	2 372	2 287	1 992	2 185	1 957	2 086	0	0	146	214	197	216	85
Long-Term Investments	6 460	6 509	6 837	6 090	9 058	8 624	7 005	9 385	9 058	7 824	9 924	10 737	10 401	10 311	11 724	11 206	13 359	15 307	36 067	42 523	48 397	51 608	47 012	52 496
Other Long-Term Assets	2 390	2 606	2 563	1 179	1 168	1 301	1 834	1 719	1 648	2 025	2 837	2 877	3 037	2 964	3 809	8 288	13 197	12 936	14 287	17 101	12 201	13 471	22 698	15 892
Other Assets	0	0	0	0	0	0	0	0	0	2 982	3 372	3 325	3 321	1 587	1 587	371	371	371	371	371	371	371	371	371
Total Assets	51 235 N/A	53 514 +4%	58 961 +10%	69 268 +17%	82 546 +19%	98 411 +19%	111 480 +13%	131 813 +18%	136 796 +4%	232 992 +70%	258 380 +11%	313 736 +21%	351 916 +12%	379 647 +8%	372 881 -2%	408 605 +10%	438 475 +7%	428 464 -2%	446 386 +4%	481 156 +8%	566 045 +18%	615 867 +9%	611 679 -1%	653 015 +7%
Liabilities
Accounts Payable	2 316	2 251	4 181	3 244	6 623	7 744	9 662	13 674	13 772	20 524	18 317	19 442	16 252	18 803	10 527	31 314	23 985	10 281	21 804	26 280	32 973	22 452	15 655	15 001
Accrued Liabilities	31	361	69	56	1 058	735	646	1 439	1 164	2 762	1 457	1 357	2 669	2 238	2 234	2 116	2 608	1 006	4 737	3 025	3 706	4 348	3 586	3 771
Short-Term Debt	3 580	3 580	4 908	3 860	3 813	7 177	9 810	16 069	16 069	13 832	32 689	65 400	85 573	53 078	42 194	28 803	26 003	26 374	13 737	11 872	11 805	11 824	9 000	9 000
Current Portion of Long-Term Debt	3	68	13	18	167	667	667	900	261	434	11 715	0	0	0	88	0	0	0	10	37	155	118	79	54
Other Current Liabilities	1 084	1 418	1 278	2 485	3 246	4 027	4 804	2 894	7 287	19 169	14 105	21 320	7 501	21 918	10 135	23 480	23 739	8 763	12 038	29 087	32 027	37 441	18 703	20 280
Total Current Liabilities	7 014	7 679	10 449	9 662	14 906	20 349	25 588	34 977	38 553	56 722	78 283	107 519	111 995	96 037	65 177	85 713	76 335	46 426	52 326	70 300	80 666	76 184	47 021	48 106
Long-Term Debt	94	29	24	2 020	1 833	1 767	1 800	2 440	822	12 267	0	0	0	0	1 954	0	0	1 788	0	0	492	454	0	0
Deferred Income Tax	0	0	0	0	980	2 060	1 126	683	907	167	712	1 590	2 463	1 390	0	0	0	0	0	799	0	0	2 093	1 706
Minority Interest	0	0	0	0	0	0	0	0	0	1 910	2 319	2 579	3 025	3 462	4 268	4 585	4 751	4 835	4 580	5 508	6 407	6 811	6 609	5 766
Other Liabilities	539	684	928	963	118	38	88	149	128	284	426	127	117	2 092	699	718	728	1 471	272	244	106	115	105	172
Total Liabilities	7 647 N/A	8 392 +10%	11 402 +36%	12 645 +11%	17 837 +41%	24 213 +36%	28 603 +18%	38 249 +34%	40 410 +6%	71 350 +77%	81 740 +15%	111 815 +37%	117 600 +5%	102 981 -12%	72 099 -30%	91 015 +26%	81 814 -10%	54 519 -33%	57 179 +5%	76 850 +34%	87 671 +14%	83 564 -5%	55 829 -33%	55 750 0%
Equity
Common Stock	3 841	4 981	4 998	5 014	5 079	5 176	5 376	5 390	5 462	6 115	6 120	6 120	6 120	6 135	6 135	6 140	6 140	6 140	6 160	6 160	6 160	6 160	6 160	6 160
Retained Earnings	8 775	10 086	12 368	21 129	25 104	32 734	38 689	48 922	50 710	81 840	96 702	122 859	155 696	196 359	218 160	236 061	277 659	295 243	306 116	327 940	396 153	461 816	486 375	523 775
Additional Paid In Capital	32 738	31 917	32 185	32 710	34 669	36 397	39 459	39 739	41 296	72 496	69 317	69 561	69 706	70 524	71 180	74 875	74 875	74 874	77 329	75 972	75 972	75 972	75 972	75 731
Unrealized Security Profit/Loss	13	13	15	159	143	108	122	1 506	254	87	59	6	160	143	864	261	0	0	47	64	359	92	2 136	1 845
Treasury Stock	1 754	1 849	1 978	2 055	0	0	0	1 994	1 994	0	112	112	112	64	64	80	80	80	80	5 572	5 572	15 565	15 565	15 565
Other Equity	0	0	0	16	0	0	768	0	1 166	1 103	4 671	3 487	3 065	3 855	4 507	332	1 934	2 233	365	129	5 302	4 012	5 045	9 010
Total Equity	43 587 N/A	45 122 +4%	47 558 +5%	56 623 +19%	64 709 +14%	74 198 +15%	82 878 +12%	93 564 +13%	96 386 +3%	161 642 +68%	176 640 +9%	201 921 +14%	234 316 +16%	276 666 +18%	300 782 +9%	317 590 +6%	356 661 +12%	373 945 +5%	389 207 +4%	404 306 +4%	478 373 +18%	532 303 +11%	555 850 +4%	597 265 +7%
Total Liabilities & Equity	51 235 N/A	53 514 +4%	58 961 +10%	69 268 +17%	82 546 +19%	98 411 +19%	111 480 +13%	131 813 +18%	136 796 +4%	232 992 +70%	258 380 +11%	313 736 +21%	351 916 +12%	379 647 +8%	372 881 -2%	408 605 +10%	438 475 +7%	428 464 -2%	446 386 +4%	481 156 +8%	566 045 +18%	615 867 +9%	611 679 -1%	653 015 +7%
Shares Outstanding
Common Shares Outstanding	12	10	10	10	10	10	11	11	11	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12

Income Statement Balance Sheet Cash Flow Statement

EO Technics Co Ltd
KOSDAQ:039030

Balance Sheet

Balance Sheet Decomposition
EO Technics Co Ltd

Balance Sheet
EO Technics Co Ltd

See Also

Company

Help

Tools

Stocks

EO Technics Co Ltd KOSDAQ:039030

Balance Sheet

Balance Sheet Decomposition EO Technics Co Ltd

Balance Sheet EO Technics Co Ltd

See Also

Company

Help

Tools

Stocks

EO Technics Co Ltd
KOSDAQ:039030

Balance Sheet Decomposition
EO Technics Co Ltd

Balance Sheet
EO Technics Co Ltd