Income Statement

Revenue

-13%

+21%

10Y

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	227	238	240	277	299	0	0	0	1 461	0	0	0	2 264	1 139	1 615	1 988	1 676	1 315	1 120	996	932	910	765	631	551	505	516	481	489	483	481	566	622	634	626	590	465	382	289	209	184	167	159	151	166	181	196	216	330	387	409	428	348	317	323	302	275	253	0	0
Revenue	64 418 N/A	70 671 +10%	76 927 +9%	85 616 +11%	85 900 +0%	36 568 -57%	93 096 +155%	155 478 +67%	190 563 +23%	189 465 -1%	193 019 +2%	199 696 +3%	232 154 +16%	270 091 +16%	297 427 +10%	298 856 +0%	301 811 +1%	288 908 -4%	265 365 -8%	272 376 +3%	270 021 -1%	273 720 +1%	266 741 -3%	266 707 0%	307 727 +15%	351 929 +14%	399 921 +14%	424 689 +6%	404 152 -5%	355 482 -12%	357 311 +1%	307 747 -14%	294 095 -4%	276 495 -6%	230 676 -17%	231 007 +0%	206 470 -11%	227 010 +10%	251 622 +11%	305 693 +21%	325 124 +6%	344 706 +6%	374 433 +9%	375 518 +0%	390 860 +4%	412 543 +6%	419 511 +2%	427 114 +2%	447 158 +5%	427 127 -4%	391 777 -8%	349 979 -11%	316 340 -10%	305 340 -3%	292 910 -4%	301 919 +3%	320 945 +6%	332 930 +4%	352 754 +6%	370 298 +5%
Gross Profit
Cost of Revenue	(47 978)	(50 487)	(55 062)	(62 633)	(63 526)	(27 367)	(59 102)	(96 896)	(123 094)	(118 105)	(127 642)	(134 879)	(157 599)	(184 237)	(200 487)	(201 973)	(205 904)	(201 982)	(191 871)	(201 078)	(204 165)	(209 845)	(212 524)	(217 279)	(251 839)	(287 588)	(317 460)	(332 556)	(310 524)	(269 788)	(270 833)	(237 096)	(233 899)	(220 484)	(185 034)	(184 152)	(160 347)	(174 788)	(190 265)	(224 938)	(246 205)	(256 555)	(268 812)	(262 824)	(260 176)	(270 676)	(272 018)	(278 994)	(294 391)	(286 622)	(272 771)	(252 105)	(229 325)	(224 680)	(216 306)	(219 087)	(231 920)	(235 703)	(239 816)	(242 063)
Gross Profit	16 440 N/A	20 183 +23%	21 865 +8%	22 983 +5%	22 374 -3%	9 200 -59%	33 993 +269%	58 581 +72%	67 469 +15%	71 360 +6%	65 377 -8%	64 817 -1%	74 555 +15%	85 854 +15%	96 940 +13%	96 883 0%	95 906 -1%	86 926 -9%	73 493 -15%	71 297 -3%	65 856 -8%	63 874 -3%	54 217 -15%	49 429 -9%	55 888 +13%	64 343 +15%	82 463 +28%	92 135 +12%	93 628 +2%	85 695 -8%	86 479 +1%	70 651 -18%	60 196 -15%	56 012 -7%	45 643 -19%	46 856 +3%	46 124 -2%	52 223 +13%	61 358 +17%	80 756 +32%	78 919 -2%	88 151 +12%	105 621 +20%	112 694 +7%	130 684 +16%	141 866 +9%	147 493 +4%	148 120 +0%	152 767 +3%	140 505 -8%	119 007 -15%	97 874 -18%	87 015 -11%	80 660 -7%	76 604 -5%	82 832 +8%	89 025 +7%	97 227 +9%	112 938 +16%	128 235 +14%
Operating Income
Operating Expenses	(9 690)	(10 460)	(10 683)	(10 437)	(9 929)	(7 248)	(17 008)	(24 438)	(33 148)	(34 098)	(32 225)	(33 080)	(31 456)	(31 994)	(34 935)	(37 776)	(39 242)	(42 141)	(40 431)	(39 669)	(37 310)	(37 240)	(34 429)	(33 027)	(34 629)	(33 511)	(35 560)	(35 133)	(33 648)	(35 279)	(36 863)	(38 238)	(42 337)	(40 437)	(42 199)	(41 954)	(39 023)	(40 188)	(38 589)	(38 123)	(40 433)	(41 749)	(43 604)	(47 448)	(52 548)	(57 753)	(61 494)	(62 029)	(59 968)	(60 596)	(59 146)	(58 590)	(56 072)	(40 220)	(50 559)	(49 146)	(57 556)	(56 759)	(53 165)	(52 824)
Selling, General & Administrative	(8 275)	(9 057)	(9 507)	(9 458)	(9 031)	(7 248)	(17 008)	(24 439)	(29 663)	(33 080)	(31 208)	(32 062)	(28 440)	(31 173)	(31 363)	(32 701)	(32 572)	(31 167)	(31 125)	(30 254)	(31 126)	(31 658)	(29 137)	(28 885)	(31 416)	(30 938)	(33 641)	(33 194)	(31 169)	(32 603)	(33 732)	(34 943)	(38 788)	(38 001)	(38 085)	(39 704)	(35 654)	(36 741)	(35 064)	(34 490)	(35 949)	(37 020)	(38 971)	(42 718)	(47 849)	(50 451)	(55 691)	(56 340)	(55 068)	(55 753)	(54 656)	(53 328)	(51 514)	(51 792)	(52 249)	(51 335)	(53 330)	(52 599)	(49 199)	(49 458)
Research & Development	0	0	0	0	0	0	0	0	(560)	0	0	0	(835)	684	(971)	(1 635)	(3 567)	(4 439)	(3 503)	(3 833)	(3 789)	(3 247)	(3 121)	(2 316)	(1 453)	(1 114)	(651)	(675)	(1 507)	(1 453)	(1 687)	(1 646)	(1 302)	(1 474)	(1 328)	(1 383)	(1 352)	(1 206)	(1 246)	(1 180)	(1 171)	(1 239)	(1 265)	(1 376)	(1 657)	(2 060)	(2 643)	(2 465)	(2 115)	(2 032)	(1 691)	(2 509)	(1 522)	(1 955)	(1 806)	(1 473)	(1 377)	(1 419)	(1 311)	(866)
Depreciation & Amortization	(1 414)	(1 402)	(1 175)	(980)	(898)	0	0	0	(2 924)	0	0	0	(2 182)	(1 506)	(2 602)	(3 441)	(3 104)	(3 166)	(2 650)	(2 430)	(2 396)	(2 337)	(2 174)	(1 828)	(1 760)	(1 459)	(1 267)	(1 263)	(972)	(1 223)	(1 446)	(1 651)	(2 247)	(2 883)	(2 785)	(2 869)	(2 018)	(1 804)	(2 281)	(2 456)	(3 314)	(3 480)	(3 369)	(3 355)	(3 042)	(3 074)	(3 128)	(3 224)	(2 784)	(2 812)	(2 799)	(2 752)	(3 036)	(3 034)	(3 038)	(3 037)	(2 849)	(2 836)	(2 751)	(2 596)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(1 018)	(1 017)	(1 018)	0	0	0	0	0	(3 369)	(3 153)	(3 152)	0	0	3	0	0	0	0	0	0	0	0	0	0	1 921	0	2 002	0	(437)	0	3	0	(10)	0	0	0	(2 168)	(32)	0	0	0	0	0	0	16 561	6 535	6 699	0	96	96	96
Operating Income	6 751 N/A	9 724 +44%	11 182 +15%	12 545 +12%	12 445 -1%	1 953 -84%	16 986 +770%	34 143 +101%	34 321 +1%	37 261 +9%	33 150 -11%	31 736 -4%	43 099 +36%	53 859 +25%	62 005 +15%	59 107 -5%	56 664 -4%	44 785 -21%	33 062 -26%	31 628 -4%	28 545 -10%	26 634 -7%	19 788 -26%	16 401 -17%	21 259 +30%	30 831 +45%	46 902 +52%	57 001 +22%	59 979 +5%	50 415 -16%	49 615 -2%	32 413 -35%	17 859 -45%	15 575 -13%	3 445 -78%	4 903 +42%	7 100 +45%	12 036 +70%	22 769 +89%	42 634 +87%	38 486 -10%	46 403 +21%	62 018 +34%	65 246 +5%	78 136 +20%	84 113 +8%	85 999 +2%	86 091 +0%	92 799 +8%	79 908 -14%	59 861 -25%	39 285 -34%	30 943 -21%	40 441 +31%	26 045 -36%	33 686 +29%	31 470 -7%	40 469 +29%	59 772 +48%	75 412 +26%
Pre-Tax Income
Interest Income Expense	1 591	1 300	1 086	495	(930)	114	(760)	(1 959)	(2 691)	(1 394)	1 230	(574)	718	(1 502)	(7 882)	(2 738)	284	614	6 998	7 750	3 542	2 403	(868)	(7 458)	(2 029)	(5 287)	(1 131)	4 564	(8 035)	(23)	156	(3 609)	2 026	3 816	2 361	8 249	4 990	9 362	6 432	(780)	(3 692)	(5 060)	(1 952)	7 326	16 042	13 710	19 564	29 653	6 893	10 172	3 136	(6 359)	8 083	10 648	18 682	7 596	31 694	24 316	4 338	16 953
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(217)	(217)	(3 370)	0	0	0	0	0	(1)	(1)	(1)	0	0	0	0	0	(84)	(84)	1 920	0	2 004	0	(437)	0	(449)	(449)	(12)	0	(2 136)	(2 136)	(2 168)	0	0	(32)	0	0	10 026	9 862	25 649	0	0	0	0	0	0	(2 672)
Gain/Loss on Disposition of Assets	(20)	(19)	(20)	(18)	(37)	0	0	0	81	0	0	0	180	11	188	179	168	0	0	0	25	25	333	332	363	364	38	50	(9)	(2)	16	793	191	184	193	2 044	2 660	2 661	2 591	(1 523)	(4 324)	(4 307)	(4 533)	(3 053)	(260)	(180)	400	632	564	473	200	(65)	(3 150)	(3 160)	(3 088)	(3 134)	9	(9)	(106)	(98)
Total Other Income	(132)	90	(149)	(110)	(117)	3 037	2 523	2 357	1 687	(95)	1 325	1 532	1 408	661	(516)	(558)	(337)	(27)	(303)	(509)	(1 225)	(1 603)	(3 858)	(3 771)	(336)	(2 258)	539	805	507	233	(398)	(740)	(1 522)	(1 357)	(622)	(188)	474	153	308	630	153	266	(52)	(401)	1 034	695	774	743	514	922	776	909	815	687	821	882	1 211	2 225	2 436	2 501
Pre-Tax Income	8 189 N/A	11 095 +35%	12 098 +9%	12 911 +7%	11 360 -12%	5 104 -55%	18 749 +267%	34 542 +84%	33 397 -3%	35 772 +7%	35 705 0%	32 694 -8%	45 404 +39%	53 028 +17%	53 578 +1%	55 774 +4%	53 409 -4%	45 372 -15%	39 757 -12%	38 869 -2%	30 887 -21%	27 459 -11%	15 394 -44%	5 504 -64%	19 256 +250%	23 652 +23%	46 349 +96%	62 421 +35%	52 443 -16%	50 622 -3%	49 305 -3%	28 773 -42%	20 473 -29%	18 220 -11%	7 382 -59%	15 010 +103%	14 787 -1%	24 212 +64%	31 651 +31%	40 511 +28%	30 611 -24%	37 302 +22%	53 344 +43%	66 982 +26%	92 784 +39%	98 338 +6%	106 737 +9%	117 087 +10%	100 770 -14%	91 476 -9%	74 000 -19%	43 632 -41%	62 340 +43%	48 615 -22%	42 461 -13%	39 030 -8%	64 384 +65%	67 001 +4%	66 440 -1%	92 096 +39%
Net Income
Tax Provision	(2 252)	(2 803)	(3 411)	(3 656)	(2 715)	(218)	(218)	(4 945)	(5 757)	(6 449)	(11 181)	(8 723)	(10 897)	(12 720)	(11 194)	(10 871)	(11 086)	(8 450)	(6 005)	(9 779)	(6 186)	(5 807)	(2 941)	4 271	187	(1 393)	(7 974)	(13 587)	(9 451)	(9 187)	(8 421)	(4 175)	1 410	2 029	4 651	1 819	(2 941)	(5 341)	(7 946)	(8 460)	(9 056)	(9 529)	(14 857)	(17 692)	(20 434)	(22 457)	(26 911)	(29 869)	(23 527)	(21 016)	(16 363)	(9 287)	(15 240)	(15 290)	(10 839)	(10 583)	(17 724)	(16 348)	(23 864)	(31 081)
Income from Continuing Operations	5 937	8 292	8 688	9 256	8 645	4 885	18 530	29 596	27 640	29 323	24 524	23 972	34 507	40 310	42 386	44 904	42 323	36 922	33 752	29 090	24 701	21 652	12 453	9 775	19 443	22 260	38 376	48 835	42 991	41 435	40 884	24 597	21 883	20 248	12 032	16 829	11 846	18 871	23 705	32 052	21 554	27 774	38 488	49 290	72 350	75 882	79 826	87 218	77 243	70 460	57 636	34 345	47 100	33 324	31 623	28 446	46 660	50 652	42 577	61 014
Income to Minority Interest	0	0	0	0	0	(78)	0	0	(260)	(456)	(456)	(640)	(446)	(307)	(404)	(400)	(437)	(477)	(505)	(438)	(445)	(539)	(564)	(697)	(315)	(154)	(50)	(120)	(166)	(191)	(230)	20	(49)	74	403	299	255	463	(141)	(234)	(205)	(478)	(737)	(617)	(471)	(649)	(739)	(971)	(720)	(489)	157	615	232	326	396	441	173	(31)	(335)	0
Net Income (Common)	5 937 N/A	8 292 +40%	8 688 +5%	9 256 +7%	8 645 -7%	4 808 -44%	18 531 +285%	29 597 +60%	27 380 -7%	28 945 +6%	24 067 -17%	23 331 -3%	34 061 +46%	40 000 +17%	41 980 +5%	44 503 +6%	41 886 -6%	36 447 -13%	33 249 -9%	28 653 -14%	24 255 -15%	21 113 -13%	11 889 -44%	9 078 -24%	19 128 +111%	22 106 +16%	38 325 +73%	48 715 +27%	42 825 -12%	41 243 -4%	40 653 -1%	24 615 -39%	21 834 -11%	20 320 -7%	12 435 -39%	17 128 +38%	12 101 -29%	19 335 +60%	23 565 +22%	31 819 +35%	21 349 -33%	27 296 +28%	37 750 +38%	48 673 +29%	71 879 +48%	75 233 +5%	79 087 +5%	86 248 +9%	76 523 -11%	69 971 -9%	57 794 -17%	34 960 -40%	36 625 +5%	33 651 -8%	32 019 -5%	28 888 -10%	42 844 +48%	46 632 +9%	38 252 -18%	56 561 +48%
EPS (Diluted)	593.7 N/A	829.2 +40%	868.8 +5%	925.6 +7%	864.5 -7%	400.66 -54%	1 544.25 +285%	2 466.41 +60%	2 281.66 -7%	2 412.08 +6%	2 005.58 -17%	1 944.25 -3%	2 838.41 +46%	3 333.33 +17%	3 498.33 +5%	3 708.58 +6%	3 490.5 -6%	3 037.25 -13%	2 770.75 -9%	2 387.75 -14%	2 021.25 -15%	1 759.41 -13%	990.75 -44%	756.5 -24%	1 594 +111%	1 842.16 +16%	3 193.75 +73%	4 059.58 +27%	3 568.75 -12%	3 436.91 -4%	3 387.75 -1%	2 051.25 -39%	1 819.5 -11%	1 693.33 -7%	1 036.25 -39%	1 427.33 +38%	1 008.41 -29%	1 611.25 +60%	1 963.75 +22%	2 651.58 +35%	1 779.08 -33%	2 274.66 +28%	3 088.99 +36%	3 982.73 +29%	5 881.63 +48%	6 157.15 +5%	6 481.51 +5%	7 117.43 +10%	6 293.03 -12%	5 781.71 -8%	4 775.49 -17%	2 888.73 -40%	3 026.31 +5%	2 780.55 -8%	2 645.73 -5%	2 386.98 -10%	3 540.17 +48%	3 853.17 +9%	3 160.75 -18%	4 604.37 +46%

Income Statement Balance Sheet Cash Flow Statement

EO Technics Co Ltd
KOSDAQ:039030

Income Statement

Earnings Waterfall
EO Technics Co Ltd

Income Statement
EO Technics Co Ltd

See Also

Company

Help

Tools

Stocks

EO Technics Co Ltd KOSDAQ:039030

Income Statement

Earnings Waterfall EO Technics Co Ltd

Income Statement EO Technics Co Ltd

See Also

Company

Help

Tools

Stocks

EO Technics Co Ltd
KOSDAQ:039030

Earnings Waterfall
EO Technics Co Ltd

Income Statement
EO Technics Co Ltd