E

EO Technics Co Ltd
KOSDAQ:039030

Watchlist Manager
EO Technics Co Ltd
KOSDAQ:039030
Watchlist
Price: 116 800 KRW -1.43% Market Closed
Market Cap: 1.4T KRW

Relative Value

The Relative Value of one EO Technics Co Ltd stock under the Base Case scenario is 127 796.18 KRW. Compared to the current market price of 116 800 KRW, EO Technics Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
127 796.18 KRW
Undervaluation 9%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
28
Median 3Y
4.8
Median 5Y
3.9
Industry
2.8
Forward
3.4
vs History
58
vs Industry
16
Median 3Y
36.6
Median 5Y
37.8
Industry
23.1
Forward
20.9
vs History
68
vs Industry
18
Median 3Y
28.5
Median 5Y
30.3
Industry
15.6
vs History
vs Industry
20
Median 3Y
25.5
Median 5Y
31.9
Industry
21.2
vs History
74
vs Industry
31
Median 3Y
2.8
Median 5Y
2.8
Industry
2
vs History
42
vs Industry
28
Median 3Y
4.2
Median 5Y
3.7
Industry
2.8
Forward
2.9
vs History
52
vs Industry
24
Median 3Y
15.2
Median 5Y
13.9
Industry
9.2
vs History
33
vs Industry
17
Median 3Y
31.5
Median 5Y
22.2
Industry
14.2
Forward
12.6
vs History
38
vs Industry
18
Median 3Y
37.5
Median 5Y
29.4
Industry
19.1
Forward
16.8
vs History
69
vs Industry
18
Median 3Y
26.1
Median 5Y
27.5
Industry
14.4
vs History
vs Industry
19
Median 3Y
23.1
Median 5Y
28.2
Industry
19.1
vs History
47
vs Industry
27
Median 3Y
2.9
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
EO Technics Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EO Technics Co Ltd
KOSDAQ:039030
1.4T KRW 4.4 33 32 38
NL
ASML Holding NV
AEX:ASML
237.8B EUR 8.4 31.4 23 25.4
US
Brooks Automation Inc
LSE:0HQ1
230.7B USD 355.2 -1 425.9 8 016.6 -3 951.6
US
Applied Materials Inc
NASDAQ:AMAT
123.5B USD 4.5 19.6 14.3 15
US
Lam Research Corp
NASDAQ:LRCX
94.3B USD 5.5 20.3 16.3 17.5
US
KLA Corp
NASDAQ:KLAC
90.4B USD 8.4 28.3 19.6 21.4
JP
Tokyo Electron Ltd
TSE:8035
10.1T JPY 4.3 19.1 13.6 14.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
239.2B CNY 7.4 39.4 32.9 32.9
JP
Advantest Corp
TSE:6857
4.7T JPY 6 28.9 17.3 19.3
NL
ASM International NV
AEX:ASM
21.4B EUR 7.3 31.2 20.5 25.5
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.2 16.1 17.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
EO Technics Co Ltd
KOSDAQ:039030
Average EV/EBIT: 22.7
38
34%
1.1
NL
ASML Holding NV
AEX:ASML
25.4
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 951.6 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.5
16%
1.1
US
KLA Corp
NASDAQ:KLAC
21.4
15%
1.4
JP
Tokyo Electron Ltd
TSE:8035
14.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.9
27%
1.2
JP
Advantest Corp
TSE:6857
19.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.5
20%
1.3
JP
Disco Corp
TSE:6146
17.3
N/A N/A