YTN
KOSDAQ:040300
Balance Sheet
Balance Sheet Decomposition
YTN
Current Assets | 162.3B |
Cash & Short-Term Investments | 141.1B |
Receivables | 19.1B |
Other Current Assets | 2.2B |
Non-Current Assets | 185.6B |
Long-Term Investments | 98.9B |
PP&E | 46.6B |
Intangibles | 19.8B |
Other Non-Current Assets | 20.3B |
Current Liabilities | 21B |
Accrued Liabilities | 1.2B |
Other Current Liabilities | 19.8B |
Non-Current Liabilities | 79.6B |
Long-Term Debt | 693.6m |
Other Non-Current Liabilities | 78.9B |
Balance Sheet
YTN
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 764
|
55 502
|
11 726
|
14 903
|
10 306
|
4 681
|
10 039
|
18 720
|
68 457
|
12 935
|
|
Cash Equivalents |
4 764
|
55 502
|
11 726
|
14 903
|
10 306
|
4 681
|
10 039
|
18 720
|
68 457
|
12 935
|
|
Short-Term Investments |
6 581
|
23 458
|
4 402
|
2 903
|
2 000
|
3 000
|
12 000
|
22 500
|
77 000
|
129 000
|
|
Total Receivables |
32 499
|
29 689
|
28 714
|
35 190
|
35 408
|
31 894
|
29 317
|
29 197
|
30 041
|
30 630
|
|
Accounts Receivables |
32 499
|
29 666
|
28 654
|
35 167
|
35 404
|
31 856
|
29 244
|
28 836
|
29 466
|
30 283
|
|
Other Receivables |
0
|
23
|
60
|
23
|
4
|
38
|
73
|
361
|
575
|
347
|
|
Inventory |
560
|
266
|
438
|
458
|
438
|
379
|
756
|
336
|
397
|
328
|
|
Other Current Assets |
1 274
|
1 197
|
1 294
|
1 827
|
2 843
|
1 956
|
1 828
|
1 741
|
1 566
|
966
|
|
Total Current Assets |
45 679
|
110 112
|
46 576
|
55 281
|
50 997
|
41 910
|
53 940
|
72 494
|
177 462
|
173 859
|
|
PP&E Net |
176 135
|
75 266
|
80 788
|
66 680
|
65 156
|
61 205
|
52 177
|
49 680
|
48 089
|
46 723
|
|
PP&E Gross |
176 135
|
75 266
|
80 788
|
66 680
|
65 156
|
61 205
|
52 177
|
49 680
|
48 089
|
46 723
|
|
Accumulated Depreciation |
38 271
|
36 599
|
38 421
|
41 375
|
46 344
|
51 214
|
64 342
|
66 827
|
73 584
|
77 284
|
|
Intangible Assets |
1 618
|
2 569
|
4 505
|
3 812
|
3 104
|
2 632
|
1 195
|
1 097
|
1 172
|
1 324
|
|
Goodwill |
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
18 486
|
18 486
|
18 486
|
18 486
|
|
Note Receivable |
400
|
460
|
380
|
30
|
30
|
400
|
400
|
400
|
410
|
419
|
|
Long-Term Investments |
161 187
|
120 894
|
139 934
|
152 454
|
143 455
|
140 807
|
132 533
|
129 807
|
101 871
|
99 452
|
|
Other Long-Term Assets |
8 610
|
15 347
|
16 829
|
18 647
|
20 745
|
23 506
|
25 132
|
26 336
|
20 488
|
19 868
|
|
Other Assets |
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
18 486
|
18 486
|
18 486
|
18 486
|
|
Total Assets |
409 131
N/A
|
340 150
-17%
|
304 515
-10%
|
312 407
+3%
|
298 989
-4%
|
285 962
-4%
|
283 863
-1%
|
298 300
+5%
|
367 977
+23%
|
360 132
-2%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
946
|
1 240
|
1 233
|
1 264
|
1 070
|
1 052
|
1 041
|
1 075
|
1 110
|
1 161
|
|
Short-Term Debt |
62 900
|
20 000
|
10 000
|
0
|
15 000
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
49 919
|
0
|
0
|
49 958
|
2 500
|
2 292
|
490
|
548
|
279
|
477
|
|
Other Current Liabilities |
72 534
|
43 262
|
16 022
|
18 607
|
25 237
|
24 017
|
17 406
|
21 255
|
39 720
|
25 007
|
|
Total Current Liabilities |
186 298
|
64 501
|
27 255
|
69 830
|
43 808
|
27 360
|
18 937
|
22 879
|
41 109
|
26 645
|
|
Long-Term Debt |
9 000
|
49 876
|
49 916
|
0
|
2 292
|
0
|
510
|
208
|
293
|
678
|
|
Minority Interest |
0
|
0
|
829
|
799
|
0
|
0
|
1 908
|
2 095
|
0
|
0
|
|
Other Liabilities |
34 345
|
39 092
|
49 097
|
58 292
|
62 366
|
70 486
|
77 270
|
83 244
|
84 690
|
77 511
|
|
Total Liabilities |
229 643
N/A
|
153 469
-33%
|
127 097
-17%
|
128 921
+1%
|
108 465
-16%
|
97 847
-10%
|
98 624
+1%
|
108 426
+10%
|
126 093
+16%
|
104 835
-17%
|
|
Equity | |||||||||||
Common Stock |
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
|
Retained Earnings |
63 787
|
71 155
|
65 211
|
68 200
|
74 683
|
73 051
|
70 261
|
74 922
|
126 830
|
140 420
|
|
Additional Paid In Capital |
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 772
|
73 772
|
|
Unrealized Security Profit/Loss |
232
|
406
|
3 725
|
645
|
90
|
867
|
954
|
980
|
718
|
895
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
179 487
N/A
|
186 681
+4%
|
177 418
-5%
|
183 486
+3%
|
190 524
+4%
|
188 116
-1%
|
185 239
-2%
|
189 874
+3%
|
241 884
+27%
|
255 297
+6%
|
|
Total Liabilities & Equity |
409 131
N/A
|
340 150
-17%
|
304 515
-10%
|
312 407
+3%
|
298 989
-4%
|
285 962
-4%
|
283 863
-1%
|
298 300
+5%
|
367 977
+23%
|
360 132
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|