YTN
KOSDAQ:040300
Balance Sheet
Balance Sheet Decomposition
YTN
YTN
Balance Sheet
YTN
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 731
|
7 399
|
15 695
|
14 833
|
24 594
|
15 782
|
13 667
|
22 537
|
15 115
|
7 266
|
6 176
|
5 939
|
4 764
|
55 502
|
11 726
|
14 903
|
10 306
|
4 681
|
10 039
|
18 720
|
68 457
|
12 935
|
5 276
|
18 694
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 694
|
|
| Cash Equivalents |
3 731
|
7 399
|
15 695
|
14 833
|
24 594
|
15 782
|
13 667
|
22 537
|
15 115
|
7 266
|
6 176
|
5 939
|
4 764
|
55 502
|
11 726
|
14 903
|
10 306
|
4 681
|
10 039
|
18 720
|
68 457
|
12 935
|
5 276
|
0
|
|
| Short-Term Investments |
25 079
|
26 748
|
3 000
|
2 991
|
4 139
|
22 448
|
33 742
|
22 145
|
18 495
|
529
|
4 230
|
6 581
|
6 581
|
23 458
|
4 402
|
2 903
|
2 000
|
3 000
|
12 000
|
22 500
|
77 000
|
129 000
|
130 000
|
105 000
|
|
| Total Receivables |
14 518
|
13 675
|
17 058
|
25 070
|
27 240
|
27 660
|
30 520
|
25 336
|
25 958
|
32 233
|
36 088
|
31 391
|
32 499
|
29 689
|
28 714
|
35 190
|
35 408
|
31 894
|
29 317
|
29 197
|
30 041
|
30 630
|
31 469
|
32 259
|
|
| Accounts Receivables |
13 291
|
13 494
|
16 878
|
24 806
|
26 305
|
27 072
|
30 222
|
25 322
|
25 956
|
32 228
|
36 083
|
31 339
|
32 499
|
29 666
|
28 654
|
35 167
|
35 404
|
31 856
|
29 244
|
28 836
|
29 466
|
30 283
|
30 471
|
30 774
|
|
| Other Receivables |
1 227
|
181
|
180
|
264
|
935
|
588
|
298
|
14
|
2
|
5
|
5
|
52
|
0
|
23
|
60
|
23
|
4
|
38
|
73
|
361
|
575
|
347
|
997
|
1 485
|
|
| Inventory |
365
|
239
|
239
|
224
|
71
|
119
|
89
|
48
|
85
|
90
|
30
|
76
|
560
|
266
|
438
|
458
|
438
|
379
|
756
|
336
|
397
|
328
|
135
|
119
|
|
| Other Current Assets |
768
|
829
|
17 304
|
2 584
|
559
|
1 877
|
1 380
|
1 559
|
4 145
|
1 243
|
2 057
|
1 337
|
1 274
|
1 197
|
1 294
|
1 827
|
2 843
|
1 956
|
1 828
|
1 741
|
1 566
|
966
|
797
|
7 582
|
|
| Total Current Assets |
44 460
|
48 889
|
53 296
|
45 703
|
56 604
|
67 885
|
79 397
|
71 626
|
63 798
|
41 361
|
48 582
|
45 324
|
45 679
|
110 112
|
46 576
|
55 281
|
50 997
|
41 910
|
53 940
|
72 494
|
177 462
|
173 859
|
167 677
|
163 654
|
|
| PP&E Net |
50 038
|
47 955
|
46 590
|
239 539
|
221 562
|
216 214
|
213 458
|
45 004
|
234 148
|
84 495
|
100 106
|
111 476
|
176 135
|
75 266
|
80 788
|
66 680
|
65 156
|
61 205
|
52 177
|
49 680
|
48 089
|
46 723
|
44 563
|
44 772
|
|
| PP&E Gross |
50 038
|
47 955
|
46 590
|
239 539
|
221 562
|
216 214
|
213 458
|
45 004
|
234 148
|
84 495
|
100 106
|
111 476
|
176 135
|
75 266
|
80 788
|
66 680
|
65 156
|
61 205
|
52 177
|
49 680
|
48 089
|
46 723
|
44 563
|
44 772
|
|
| Accumulated Depreciation |
13 835
|
16 428
|
19 124
|
28 747
|
28 667
|
30 219
|
32 250
|
28 757
|
34 174
|
25 151
|
27 821
|
33 804
|
38 271
|
36 599
|
38 421
|
41 375
|
46 344
|
51 214
|
64 342
|
66 827
|
73 584
|
77 284
|
79 740
|
74 733
|
|
| Intangible Assets |
280
|
269
|
182
|
3 720
|
498
|
478
|
525
|
344
|
238
|
2 522
|
2 436
|
1 816
|
1 618
|
2 569
|
4 505
|
3 812
|
3 104
|
2 632
|
1 195
|
1 097
|
1 172
|
1 324
|
1 317
|
1 325
|
|
| Goodwill |
27 904
|
26 354
|
24 803
|
24 704
|
21 703
|
20 153
|
18 603
|
17 052
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
18 486
|
18 486
|
18 486
|
18 486
|
18 486
|
18 486
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
120
|
340
|
290
|
400
|
460
|
380
|
30
|
30
|
400
|
400
|
400
|
410
|
419
|
624
|
645
|
|
| Long-Term Investments |
10 297
|
4 995
|
6 959
|
10 704
|
13 961
|
10 468
|
11 671
|
42 141
|
7 343
|
168 335
|
166 634
|
163 715
|
161 187
|
120 894
|
139 934
|
152 454
|
143 455
|
140 807
|
132 533
|
129 807
|
101 871
|
99 452
|
98 651
|
96 302
|
|
| Other Long-Term Assets |
1 059
|
1 261
|
1 419
|
3 812
|
3 389
|
4 001
|
5 121
|
8 168
|
5 378
|
4 954
|
5 940
|
7 674
|
8 610
|
15 347
|
16 829
|
18 647
|
20 745
|
23 506
|
25 132
|
26 336
|
20 488
|
19 868
|
21 449
|
25 710
|
|
| Other Assets |
27 904
|
26 354
|
24 803
|
24 704
|
21 703
|
20 153
|
18 603
|
17 052
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
15 502
|
18 486
|
18 486
|
18 486
|
18 486
|
18 486
|
18 486
|
|
| Total Assets |
134 038
N/A
|
129 722
-3%
|
133 249
+3%
|
328 181
+146%
|
317 716
-3%
|
319 199
+0%
|
328 775
+3%
|
184 405
-44%
|
326 478
+77%
|
317 288
-3%
|
339 539
+7%
|
345 796
+2%
|
409 131
+18%
|
340 150
-17%
|
304 515
-10%
|
312 407
+3%
|
298 989
-4%
|
285 962
-4%
|
283 863
-1%
|
298 300
+5%
|
367 977
+23%
|
360 132
-2%
|
352 767
-2%
|
350 894
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1 113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
2 788
|
3 704
|
6 606
|
3 069
|
4 681
|
4 351
|
2 693
|
0
|
0
|
671
|
732
|
822
|
946
|
1 240
|
1 233
|
1 264
|
1 070
|
1 052
|
1 041
|
1 075
|
1 110
|
1 161
|
1 425
|
3 641
|
|
| Short-Term Debt |
0
|
0
|
0
|
3 000
|
0
|
0
|
0
|
0
|
0
|
8 093
|
13 750
|
39 000
|
62 900
|
20 000
|
10 000
|
0
|
15 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3 583
|
19 976
|
0
|
0
|
20 000
|
20 000
|
20 000
|
20 000
|
0
|
49 919
|
0
|
0
|
49 958
|
2 500
|
2 292
|
490
|
548
|
279
|
477
|
475
|
322
|
|
| Other Current Liabilities |
5 007
|
4 744
|
3 512
|
11 359
|
12 259
|
10 713
|
15 469
|
11 356
|
50 381
|
19 220
|
55 212
|
48 416
|
72 534
|
43 262
|
16 022
|
18 607
|
25 237
|
24 017
|
17 406
|
21 255
|
39 720
|
25 007
|
18 594
|
32 433
|
|
| Total Current Liabilities |
7 795
|
8 448
|
10 118
|
22 124
|
36 916
|
15 063
|
18 162
|
31 356
|
70 381
|
47 984
|
89 695
|
88 238
|
186 298
|
64 501
|
27 255
|
69 830
|
43 808
|
27 360
|
18 937
|
22 879
|
41 109
|
26 645
|
20 495
|
36 396
|
|
| Long-Term Debt |
0
|
0
|
0
|
74 386
|
54 100
|
74 100
|
74 100
|
0
|
80 000
|
60 200
|
54 965
|
55 841
|
9 000
|
49 876
|
49 916
|
0
|
2 292
|
0
|
510
|
208
|
293
|
678
|
333
|
290
|
|
| Minority Interest |
0
|
0
|
0
|
53 622
|
47 974
|
47 506
|
47 111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
829
|
799
|
0
|
0
|
1 908
|
2 095
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9 971
|
11 069
|
10 421
|
63 002
|
61 994
|
58 033
|
56 659
|
14 351
|
13 966
|
45 502
|
21 348
|
25 513
|
34 345
|
39 092
|
49 097
|
58 292
|
62 366
|
70 486
|
77 270
|
83 244
|
84 690
|
77 511
|
88 526
|
91 605
|
|
| Total Liabilities |
17 767
N/A
|
19 518
+10%
|
20 539
+5%
|
213 134
+938%
|
200 983
-6%
|
194 702
-3%
|
196 032
+1%
|
45 708
-77%
|
164 347
+260%
|
153 686
-6%
|
166 008
+8%
|
169 592
+2%
|
229 643
+35%
|
153 469
-33%
|
127 097
-17%
|
128 921
+1%
|
108 465
-16%
|
97 847
-10%
|
98 624
+1%
|
108 426
+10%
|
126 093
+16%
|
104 835
-17%
|
109 353
+4%
|
128 291
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
210 000
|
210 000
|
210 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
42 000
|
|
| Retained Earnings |
91 577
|
97 581
|
95 508
|
94 048
|
1 297
|
8 700
|
16 947
|
23 202
|
46 655
|
48 150
|
57 964
|
60 535
|
63 787
|
71 155
|
65 211
|
68 200
|
74 683
|
73 051
|
70 261
|
74 922
|
126 830
|
140 420
|
128 613
|
107 893
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
168 951
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 932
|
73 772
|
73 772
|
73 772
|
73 772
|
|
| Unrealized Security Profit/Loss |
2 151
|
2 214
|
1 782
|
1 856
|
496
|
135
|
135
|
436
|
456
|
480
|
365
|
263
|
232
|
406
|
3 725
|
645
|
90
|
867
|
954
|
980
|
718
|
895
|
971
|
1 062
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
116 272
N/A
|
110 204
-5%
|
112 710
+2%
|
115 047
+2%
|
116 733
+1%
|
124 497
+7%
|
132 744
+7%
|
138 698
+4%
|
162 131
+17%
|
163 602
+1%
|
173 531
+6%
|
176 204
+2%
|
179 487
+2%
|
186 681
+4%
|
177 418
-5%
|
183 486
+3%
|
190 524
+4%
|
188 116
-1%
|
185 239
-2%
|
189 874
+3%
|
241 884
+27%
|
255 297
+6%
|
243 414
-5%
|
222 603
-9%
|
|
| Total Liabilities & Equity |
134 038
N/A
|
129 722
-3%
|
133 249
+3%
|
328 181
+146%
|
317 716
-3%
|
319 199
+0%
|
328 775
+3%
|
184 405
-44%
|
326 478
+77%
|
317 288
-3%
|
339 539
+7%
|
345 796
+2%
|
409 131
+18%
|
340 150
-17%
|
304 515
-10%
|
312 407
+3%
|
298 989
-4%
|
285 962
-4%
|
283 863
-1%
|
298 300
+5%
|
367 977
+23%
|
360 132
-2%
|
352 767
-2%
|
350 894
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
4
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|