First Time Loading...
Y

YTN
KOSDAQ:040300

Watchlist Manager
YTN
KOSDAQ:040300
Watchlist
Price: 4 040 KRW 0.87% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

144.9B
-5%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+10%
5 Years
+9%
7 Years
+21%
10 Years
+19%
254.4m
-95%
Operating Income
Growth Rates:
1 Year
-95%
3 Years
-82%
5 Years
-96%
7 Years
-
10 Years
-97%
1.1B
-80%
Net Income
Growth Rates:
1 Year
-98%
3 Years
-58%
5 Years
-89%
7 Years
-
10 Years
-56%

Earnings Waterfall
YTN

Revenue
144.9B KRW
Cost of Revenue
-136.4B KRW
Gross Profit
8.4B KRW
Operating Expenses
-8.2B KRW
Operating Income
254.4m KRW
Other Expenses
857.9m KRW
Net Income
1.1B KRW

Income Statement
YTN

Rotate your device to view
Income Statement
Currency: KRW
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
121 952
N/A
120 131
-1%
118 024
-2%
109 788
-7%
105 320
-4%
103 601
-2%
104 057
+0%
106 366
+2%
102 746
-3%
103 613
+1%
104 023
+0%
117 435
+13%
120 203
+2%
122 664
+2%
124 592
+2%
130 756
+5%
131 446
+1%
133 538
+2%
132 419
-1%
131 051
-1%
133 177
+2%
132 068
-1%
133 383
+1%
132 360
-1%
130 959
-1%
129 548
-1%
128 744
-1%
130 801
+2%
131 159
+0%
132 587
+1%
132 987
+0%
133 102
+0%
135 886
+2%
139 300
+3%
143 434
+3%
145 150
+1%
150 704
+4%
153 332
+2%
152 657
0%
152 191
0%
144 859
-5%
Gross Profit
Cost of Revenue
(104 784)
(105 772)
(106 071)
(99 204)
(99 698)
(101 925)
(106 395)
(121 661)
(120 054)
(119 453)
(117 944)
(115 121)
(117 282)
(119 915)
(120 957)
(119 116)
(120 046)
(120 088)
(119 004)
(122 034)
(118 997)
(117 574)
(121 716)
(124 039)
(127 312)
(128 136)
(123 934)
(123 041)
(122 416)
(122 850)
(123 984)
(123 306)
(123 481)
(123 926)
(126 639)
(132 888)
(136 751)
(138 838)
(138 695)
(138 414)
(136 428)
Gross Profit
17 167
N/A
14 359
-16%
11 954
-17%
10 584
-11%
5 624
-47%
1 678
-70%
(2 336)
N/A
(15 295)
-555%
(17 306)
-13%
(15 839)
+8%
(13 921)
+12%
2 314
N/A
2 921
+26%
2 749
-6%
3 635
+32%
11 639
+220%
11 400
-2%
13 450
+18%
13 415
0%
9 017
-33%
14 180
+57%
14 494
+2%
11 668
-19%
8 321
-29%
3 648
-56%
1 413
-61%
4 810
+240%
7 760
+61%
8 742
+13%
9 736
+11%
9 002
-8%
9 797
+9%
12 405
+27%
15 374
+24%
16 795
+9%
12 262
-27%
13 953
+14%
14 494
+4%
13 962
-4%
13 777
-1%
8 431
-39%
Operating Income
Operating Expenses
(8 601)
(8 403)
(8 067)
(7 241)
(7 790)
(8 587)
(9 515)
(10 772)
(10 383)
(10 119)
(9 546)
(7 777)
(8 012)
(8 187)
(9 273)
(10 353)
(14 590)
(13 646)
(12 260)
(6 859)
(7 642)
(7 284)
(8 389)
(7 459)
(7 288)
(7 300)
(8 865)
(7 269)
(7 357)
(7 041)
(5 528)
(7 125)
(7 299)
(7 976)
(7 966)
(8 894)
(9 065)
(9 028)
(8 861)
(8 467)
(8 177)
Selling, General & Administrative
(7 503)
(7 305)
(6 949)
(7 125)
(7 568)
(8 321)
(9 234)
(10 610)
(10 208)
(9 943)
(9 370)
(7 600)
(7 834)
(8 012)
(9 009)
(10 182)
(9 667)
(8 817)
(7 430)
(6 705)
(6 837)
(7 126)
(7 394)
(7 284)
(7 106)
(7 128)
(8 687)
(6 920)
(6 867)
(6 588)
(5 201)
(6 982)
(7 151)
(7 821)
(7 802)
(8 723)
(8 890)
(8 855)
(8 695)
(8 315)
(8 054)
Depreciation & Amortization
0
0
(53)
(116)
(87)
(132)
(147)
(162)
(177)
(176)
(176)
(177)
(176)
(174)
(171)
(170)
(167)
(166)
(166)
(154)
(154)
(157)
(161)
(175)
(179)
(170)
(176)
(349)
(340)
(340)
(324)
(142)
(145)
(154)
(163)
(171)
(175)
(173)
(166)
(152)
(123)
Other Operating Expenses
(1 098)
(1 098)
(1 065)
0
(135)
(134)
(134)
0
0
0
0
0
0
0
(93)
0
(4 756)
(4 663)
(4 664)
0
(651)
0
(834)
0
(3)
0
0
0
(150)
(113)
(3)
0
(2)
0
0
0
0
0
0
0
0
Operating Income
8 567
N/A
5 956
-30%
3 887
-35%
3 343
-14%
(2 166)
N/A
(6 909)
-219%
(11 851)
-72%
(26 067)
-120%
(27 690)
-6%
(25 957)
+6%
(23 467)
+10%
(5 463)
+77%
(5 091)
+7%
(5 438)
-7%
(5 637)
-4%
1 287
N/A
(3 188)
N/A
(195)
+94%
1 156
N/A
2 158
+87%
6 538
+203%
7 210
+10%
3 279
-55%
862
-74%
(3 639)
N/A
(5 886)
-62%
(4 054)
+31%
491
N/A
1 386
+182%
2 696
+95%
3 475
+29%
2 672
-23%
5 106
+91%
7 398
+45%
8 830
+19%
3 368
-62%
4 888
+45%
5 466
+12%
5 100
-7%
5 310
+4%
254
-95%
Pre-Tax Income
Interest Income Expense
(4 314)
(4 222)
(3 812)
(2 078)
(2 518)
(3 263)
(4 624)
(27 010)
(14 429)
(17 143)
(16 234)
1 500
(8 777)
(4 558)
(2 115)
922
898
1 936
676
3 003
3 331
3 264
3 553
1 423
1 368
937
937
3 818
3 670
4 057
3 861
1 953
2 157
2 066
2 207
69 956
70 436
70 428
71 289
3 656
4 451
Non-Reccuring Items
0
0
0
(135)
0
0
0
0
0
0
0
0
0
(93)
0
(4 756)
0
0
0
(651)
0
(833)
0
(182)
(182)
(38)
(149)
(7 409)
0
0
0
(1 497)
0
0
0
(7 242)
0
0
0
(2 501)
0
Gain/Loss on Disposition of Assets
0
0
(46)
(35)
(30)
(291)
(264)
(275)
(280)
0
0
3
9
14
13
1 200
1 191
0
0
(3)
0
(2)
0
5
0
0
0
226
0
0
0
31
2
0
0
31
176
0
0
178
0
Total Other Income
146
152
276
579
531
572
526
241
284
346
327
274
289
311
475
680
662
1 739
1 442
52
23
21
73
58
459
348
757
657
(6 860)
(6 731)
(7 143)
97
(1 449)
(499)
(55)
649
(6 578)
(7 407)
(7 562)
238
(2 207)
Pre-Tax Income
4 399
N/A
1 886
-57%
304
-84%
1 674
+451%
(4 185)
N/A
(9 891)
-136%
(16 215)
-64%
(53 110)
-228%
(42 116)
+21%
(42 754)
-2%
(39 373)
+8%
(3 686)
+91%
(13 570)
-268%
(9 764)
+28%
(7 265)
+26%
(667)
+91%
(437)
+34%
3 480
N/A
3 274
-6%
4 559
+39%
9 892
+117%
9 660
-2%
6 904
-29%
2 167
-69%
(1 994)
N/A
(4 639)
-133%
(2 509)
+46%
(2 217)
+12%
(1 804)
+19%
22
N/A
193
+777%
3 256
+1 587%
5 816
+79%
8 965
+54%
10 982
+22%
66 762
+508%
68 921
+3%
68 487
-1%
68 827
+0%
6 881
-90%
2 498
-64%
Net Income
Tax Provision
(1 850)
(528)
(413)
(527)
(361)
440
(1 040)
10 018
9 373
7 274
10 772
43
5 396
7 319
4 265
4 133
(457)
(747)
723
(21)
(128)
(1 841)
(1 950)
(1 476)
(1 349)
(163)
(679)
702
5 372
5 214
5 578
4 743
70
(291)
(283)
(14 832)
(14 821)
(13 948)
(13 938)
(1 366)
(1 386)
Income from Continuing Operations
2 547
1 358
(109)
1 147
(4 545)
(9 451)
(17 255)
(43 092)
(32 742)
(35 479)
(28 601)
(3 643)
(8 175)
(2 446)
(3 000)
3 465
(894)
2 733
3 997
4 537
9 763
7 818
4 953
691
(3 343)
(4 803)
(3 189)
(1 515)
3 567
5 236
5 771
7 999
5 886
8 674
10 699
51 931
54 100
54 539
54 889
5 514
1 112
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(28)
(16)
(45)
(73)
(45)
(85)
(55)
(29)
(55)
(27)
0
2
28
28
0
936
902
(170)
54
(941)
(1 074)
(37)
(203)
(207)
(224)
(490)
(353)
0
0
0
0
0
Net Income (Common)
2 547
N/A
1 358
-47%
(109)
N/A
3 275
N/A
(1 827)
N/A
(6 226)
-241%
(14 030)
-125%
10 873
N/A
21 730
+100%
18 458
-15%
25 348
+37%
(3 688)
N/A
(8 248)
-124%
(2 491)
+70%
(3 085)
-24%
3 410
N/A
(923)
N/A
2 678
N/A
3 970
+48%
4 537
+14%
9 765
+115%
7 846
-20%
4 981
-37%
691
-86%
(2 408)
N/A
(3 902)
-62%
(3 360)
+14%
(1 461)
+57%
2 626
N/A
4 162
+58%
5 734
+38%
7 796
+36%
5 679
-27%
8 450
+49%
10 209
+21%
51 577
+405%
53 812
+4%
54 435
+1%
55 086
+1%
5 514
-90%
1 112
-80%
EPS (Diluted)
60.66
N/A
32.34
-47%
-2.6
N/A
77.97
N/A
-43.5
N/A
-148.23
-241%
-334.04
-125%
258.88
N/A
517.38
+100%
439.47
-15%
603.52
+37%
-87.8
N/A
-196.38
-124%
-59.3
+70%
-73.45
-24%
81.19
N/A
-21.99
N/A
63.76
N/A
94.52
+48%
108.04
+14%
232.51
+115%
186.8
-20%
118.61
-37%
16.45
-86%
-57.33
N/A
-92.9
-62%
-79.99
+14%
-34.78
+57%
62.51
N/A
99.08
+59%
136.52
+38%
185.63
+36%
135.2
-27%
195.22
+44%
294.55
+51%
1 228.03
+317%
1 281.24
+4%
1 296.07
+1%
1 311.57
+1%
131.29
-90%
26.48
-80%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.