YTN
KOSDAQ:040300
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
YTN
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5 307
|
5 575
|
7 344
|
8 108
|
10 590
|
10 252
|
9 751
|
7 793
|
4 936
|
2 548
|
1 358
|
(110)
|
3 275
|
(1 827)
|
(6 226)
|
(14 029)
|
10 873
|
21 730
|
18 486
|
25 364
|
(3 643)
|
(8 175)
|
(2 446)
|
(3 000)
|
3 465
|
(895)
|
2 732
|
3 996
|
4 537
|
9 763
|
7 819
|
4 953
|
691
|
(3 342)
|
(4 803)
|
(3 188)
|
(1 515)
|
3 567
|
5 239
|
5 771
|
7 999
|
5 886
|
8 671
|
10 699
|
51 931
|
54 100
|
54 539
|
54 889
|
5 514
|
1 112
|
(7 282)
|
(4 184)
|
(9 164)
|
(9 331)
|
(23 649)
|
(18 614)
|
(15 160)
|
(18 851)
|
(3 841)
|
|
| Depreciation & Amortization |
4 749
|
5 108
|
5 328
|
5 441
|
5 635
|
5 159
|
5 338
|
4 759
|
6 167
|
6 178
|
6 133
|
6 102
|
6 019
|
6 597
|
6 616
|
7 332
|
8 111
|
7 605
|
7 669
|
7 014
|
6 969
|
6 245
|
6 782
|
6 738
|
5 478
|
6 156
|
5 573
|
5 618
|
6 243
|
6 226
|
6 219
|
6 213
|
6 231
|
6 423
|
6 377
|
6 174
|
5 975
|
4 892
|
4 042
|
3 364
|
2 030
|
1 831
|
1 663
|
1 504
|
2 061
|
2 081
|
2 132
|
2 179
|
2 161
|
2 069
|
1 853
|
1 743
|
1 769
|
2 208
|
1 778
|
1 801
|
1 872
|
1 930
|
1 966
|
|
| Other Non-Cash Items |
19 786
|
18 709
|
19 107
|
20 100
|
17 114
|
18 278
|
16 408
|
15 990
|
15 742
|
15 911
|
14 424
|
13 601
|
13 814
|
14 892
|
16 934
|
20 996
|
(21 535)
|
(33 310)
|
(29 931)
|
(35 041)
|
7 800
|
13 663
|
7 464
|
9 169
|
12 318
|
16 512
|
15 697
|
14 632
|
8 988
|
8 954
|
11 264
|
11 125
|
12 108
|
11 738
|
10 439
|
11 299
|
14 548
|
10 071
|
9 979
|
9 764
|
6 149
|
10 861
|
11 815
|
11 495
|
(35 511)
|
(35 990)
|
(36 300)
|
(37 089)
|
13 624
|
13 209
|
11 108
|
8 471
|
8 846
|
11 436
|
23 281
|
19 226
|
17 728
|
19 281
|
7 154
|
|
| Cash Interest Paid |
5 146
|
4 933
|
5 343
|
3 702
|
4 750
|
6 088
|
4 041
|
5 372
|
12 569
|
11 095
|
13 457
|
13 814
|
5 387
|
6 262
|
5 475
|
6 268
|
6 631
|
5 302
|
5 731
|
3 113
|
2 272
|
2 135
|
808
|
1 770
|
1 708
|
1 741
|
927
|
403
|
1 969
|
1 479
|
2 401
|
2 527
|
658
|
668
|
434
|
152
|
42
|
91
|
(45)
|
172
|
47
|
(2)
|
(54)
|
(106)
|
38
|
50
|
21
|
12
|
3
|
3
|
0
|
0
|
17
|
29
|
29
|
29
|
0
|
0
|
0
|
|
| Change in Working Capital |
(23 496)
|
(23 399)
|
(19 244)
|
(15 642)
|
(10 125)
|
(12 475)
|
(8 549)
|
(10 476)
|
(9 743)
|
(5 299)
|
(4 958)
|
3 867
|
(13 063)
|
(6 777)
|
(11 970)
|
(17 781)
|
7 943
|
(24 557)
|
(27 703)
|
(24 234)
|
(29 149)
|
1 270
|
8 427
|
7 826
|
(5 674)
|
(499)
|
(6 618)
|
(6 559)
|
1 564
|
(7 257)
|
(2 192)
|
(4 199)
|
(3 221)
|
(6 137)
|
(5 905)
|
(1 749)
|
(6 292)
|
1 245
|
4 528
|
2 319
|
6 907
|
(385)
|
(2 950)
|
(841)
|
37 572
|
27 762
|
21 879
|
23 294
|
(15 538)
|
(4 001)
|
(2 540)
|
(7 160)
|
(4 497)
|
(7 039)
|
(4 201)
|
(4 877)
|
468
|
(8 608)
|
(11 515)
|
|
| Cash from Operating Activities |
6 345
N/A
|
5 992
-6%
|
12 535
+109%
|
18 006
+44%
|
23 214
+29%
|
21 215
-9%
|
22 947
+8%
|
18 066
-21%
|
17 102
-5%
|
19 337
+13%
|
16 957
-12%
|
23 461
+38%
|
10 045
-57%
|
12 885
+28%
|
5 354
-58%
|
(3 483)
N/A
|
5 392
N/A
|
(28 532)
N/A
|
(31 479)
-10%
|
(26 896)
+15%
|
(18 022)
+33%
|
13 005
N/A
|
20 228
+56%
|
20 733
+2%
|
15 588
-25%
|
21 274
+36%
|
17 386
-18%
|
17 688
+2%
|
21 332
+21%
|
17 687
-17%
|
23 109
+31%
|
18 091
-22%
|
15 809
-13%
|
8 681
-45%
|
6 108
-30%
|
12 538
+105%
|
12 717
+1%
|
19 776
+56%
|
23 788
+20%
|
21 218
-11%
|
23 085
+9%
|
18 193
-21%
|
19 200
+6%
|
22 858
+19%
|
56 053
+145%
|
47 953
-14%
|
42 251
-12%
|
43 274
+2%
|
5 761
-87%
|
12 390
+115%
|
3 139
-75%
|
(1 129)
N/A
|
(3 045)
-170%
|
(2 726)
+10%
|
(2 791)
-2%
|
(2 463)
+12%
|
4 908
N/A
|
(6 248)
N/A
|
(6 237)
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(20 835)
|
(20 065)
|
(10 378)
|
(16 895)
|
(21 166)
|
(20 939)
|
(28 708)
|
(19 416)
|
(17 465)
|
(23 766)
|
(24 100)
|
(38 024)
|
(37 179)
|
(71 812)
|
(68 729)
|
(58 198)
|
(51 128)
|
(9 720)
|
(3 443)
|
(1 130)
|
(11 894)
|
(15 166)
|
(14 753)
|
(13 546)
|
(7 469)
|
(5 392)
|
(3 597)
|
(3 210)
|
(4 104)
|
0
|
(3 257)
|
(3 926)
|
(1 158)
|
(1 534)
|
(1 583)
|
(1 381)
|
(1 638)
|
(1 480)
|
(1 433)
|
(1 193)
|
(2 119)
|
(2 507)
|
(2 974)
|
(3 157)
|
(1 967)
|
(6 477)
|
(6 134)
|
(6 669)
|
(6 689)
|
(1 926)
|
(2 149)
|
(2 200)
|
(1 994)
|
(2 228)
|
(1 271)
|
(1 219)
|
(1 364)
|
(1 292)
|
(674)
|
|
| Other Items |
19 445
|
15 984
|
183
|
(2 599)
|
(4 262)
|
(1 860)
|
(1 502)
|
(1 346)
|
(2 587)
|
(3 416)
|
(2 036)
|
(1 406)
|
(213)
|
(347)
|
(3 899)
|
(4 668)
|
178 618
|
157 419
|
159 718
|
175 555
|
(5 162)
|
17 771
|
19 160
|
4 559
|
3 405
|
(6 244)
|
(13 232)
|
(12 987)
|
8 820
|
16 877
|
22 418
|
21 804
|
(1 905)
|
(1 068)
|
(510)
|
(1 508)
|
(1 949)
|
(7 835)
|
(11 965)
|
(11 526)
|
(10 646)
|
(5 792)
|
(11 812)
|
(15 435)
|
1 902
|
(40 063)
|
(27 388)
|
(26 029)
|
(51 844)
|
(11 843)
|
(9 718)
|
(1 193)
|
(1 073)
|
18 793
|
17 874
|
17 753
|
21 285
|
1 539
|
1 631
|
|
| Cash from Investing Activities |
(1 390)
N/A
|
(4 083)
-194%
|
(10 195)
-150%
|
(19 494)
-91%
|
(25 428)
-30%
|
(22 798)
+10%
|
(30 210)
-33%
|
(20 762)
+31%
|
(20 052)
+3%
|
(27 182)
-36%
|
(26 136)
+4%
|
(39 430)
-51%
|
(37 393)
+5%
|
(72 160)
-93%
|
(72 629)
-1%
|
(62 867)
+13%
|
127 490
N/A
|
147 698
+16%
|
156 275
+6%
|
174 425
+12%
|
(17 056)
N/A
|
2 605
N/A
|
4 408
+69%
|
(8 987)
N/A
|
(4 064)
+55%
|
(11 635)
-186%
|
(16 830)
-45%
|
(16 197)
+4%
|
4 716
N/A
|
15 455
+228%
|
19 161
+24%
|
17 878
-7%
|
(3 062)
N/A
|
(2 600)
+15%
|
(2 092)
+20%
|
(2 888)
-38%
|
(3 587)
-24%
|
(9 316)
-160%
|
(13 399)
-44%
|
(12 719)
+5%
|
(12 765)
0%
|
(8 298)
+35%
|
(14 784)
-78%
|
(18 591)
-26%
|
(65)
+100%
|
(46 541)
-71 847%
|
(33 522)
+28%
|
(32 699)
+2%
|
(58 533)
-79%
|
(13 769)
+76%
|
(11 867)
+14%
|
(3 393)
+71%
|
(3 067)
+10%
|
16 565
N/A
|
16 604
+0%
|
16 534
0%
|
19 922
+20%
|
247
-99%
|
957
+287%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 962
|
19 962
|
|
| Net Issuance of Debt |
(11 707)
|
(15 852)
|
(5 800)
|
(1 450)
|
421
|
566
|
9 514
|
2 957
|
6 050
|
14 562
|
10 950
|
19 857
|
26 900
|
63 373
|
69 118
|
67 325
|
(52 026)
|
(93 011)
|
(97 070)
|
(117 451)
|
(10 000)
|
(10 000)
|
(22 074)
|
(10 000)
|
(10 000)
|
0
|
0
|
0
|
(30 208)
|
(35 833)
|
(41 458)
|
(42 083)
|
(17 500)
|
(12 683)
|
(7 853)
|
(8 037)
|
(2 997)
|
(2 370)
|
(1 744)
|
(1 108)
|
(698)
|
(690)
|
(700)
|
(703)
|
(708)
|
(677)
|
(683)
|
(672)
|
(661)
|
(665)
|
(693)
|
(696)
|
669
|
(903)
|
(708)
|
(721)
|
(2 083)
|
(648)
|
(594)
|
|
| Cash Paid for Dividends |
(1 260)
|
(1 260)
|
(630)
|
(630)
|
(630)
|
0
|
(1 050)
|
(1 050)
|
(1 050)
|
(1 050)
|
(420)
|
(420)
|
(420)
|
(420)
|
(420)
|
(420)
|
(420)
|
(420)
|
(420)
|
(420)
|
(436)
|
(436)
|
(44)
|
(44)
|
(86)
|
(86)
|
(716)
|
(716)
|
(685)
|
(713)
|
(894)
|
(894)
|
(887)
|
(859)
|
(860)
|
(872)
|
(866)
|
0
|
(473)
|
(461)
|
(469)
|
0
|
(1 302)
|
(1 302)
|
(1 260)
|
0
|
(2 080)
|
(2 080)
|
(2 100)
|
0
|
(2 520)
|
(2 520)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
163
|
123
|
2 453
|
1 906
|
1 321
|
1 593
|
(10)
|
555
|
(2 279)
|
(2 937)
|
(3 165)
|
(3 656)
|
(307)
|
(198)
|
875
|
1 409
|
(29 698)
|
(29 584)
|
(30 622)
|
(30 629)
|
1 742
|
2 764
|
2 875
|
2 615
|
1 734
|
801
|
573
|
665
|
259
|
(37)
|
(17)
|
123
|
15
|
(625)
|
(18)
|
(39)
|
90
|
489
|
(409)
|
(244)
|
(472)
|
(400)
|
(988)
|
(1 156)
|
(4 286)
|
(4 117)
|
(3 423)
|
(3 247)
|
10
|
26
|
47
|
83
|
90
|
135
|
51
|
62
|
55
|
(285)
|
(382)
|
|
| Cash from Financing Activities |
(12 803)
N/A
|
(16 989)
-33%
|
(3 977)
+77%
|
(173)
+96%
|
1 112
N/A
|
1 530
+38%
|
8 455
+453%
|
2 462
-71%
|
2 721
+11%
|
10 575
+289%
|
7 365
-30%
|
15 781
+114%
|
26 173
+66%
|
62 756
+140%
|
69 573
+11%
|
68 314
-2%
|
(82 144)
N/A
|
(123 016)
-50%
|
(128 112)
-4%
|
(148 500)
-16%
|
(8 694)
+94%
|
(7 672)
+12%
|
(19 243)
-151%
|
(7 429)
+61%
|
(8 352)
-12%
|
(9 285)
-11%
|
(143)
+98%
|
(50)
+65%
|
(30 634)
-61 168%
|
(36 583)
-19%
|
(42 369)
-16%
|
(42 855)
-1%
|
(18 372)
+57%
|
(14 167)
+23%
|
(8 731)
+38%
|
(8 948)
-2%
|
(3 772)
+58%
|
(2 746)
+27%
|
(2 625)
+4%
|
(1 812)
+31%
|
(1 638)
+10%
|
(1 559)
+5%
|
(2 990)
-92%
|
(3 161)
-6%
|
(6 253)
-98%
|
(6 053)
+3%
|
(6 186)
-2%
|
(5 999)
+3%
|
(2 752)
+54%
|
(2 739)
+0%
|
(3 166)
-16%
|
(3 133)
+1%
|
(1 761)
+44%
|
(3 288)
-87%
|
(657)
+80%
|
(659)
0%
|
(2 029)
-208%
|
19 029
N/A
|
18 985
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
12
|
0
|
6
|
12
|
(8)
|
(8)
|
(7)
|
(8)
|
1
|
0
|
2
|
1
|
(1)
|
0
|
(2)
|
(1)
|
(4)
|
(4)
|
(1)
|
(4)
|
6
|
6
|
(3)
|
6
|
(12)
|
(12)
|
(2)
|
0
|
1
|
0
|
3
|
0
|
1
|
0
|
5
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
(4)
|
0
|
1
|
0
|
6
|
0
|
5
|
0
|
|
| Net Change in Cash |
(7 848)
N/A
|
(15 080)
-92%
|
(1 637)
+89%
|
(1 661)
-1%
|
(1 090)
+34%
|
(53)
+95%
|
1 198
N/A
|
(222)
N/A
|
(237)
-7%
|
2 722
N/A
|
(1 821)
N/A
|
(196)
+89%
|
(1 174)
-499%
|
3 481
N/A
|
2 300
-34%
|
1 965
-15%
|
50 737
+2 482%
|
(3 850)
N/A
|
(3 318)
+14%
|
(972)
+71%
|
(43 776)
-4 404%
|
7 934
N/A
|
5 392
-32%
|
4 313
-20%
|
3 178
-26%
|
360
-89%
|
410
+14%
|
1 447
+253%
|
(4 598)
N/A
|
(3 453)
+25%
|
(101)
+97%
|
(6 886)
-6 718%
|
(5 624)
+18%
|
(8 086)
-44%
|
(4 712)
+42%
|
702
N/A
|
5 359
+663%
|
7 714
+44%
|
7 769
+1%
|
6 687
-14%
|
8 681
+30%
|
8 335
-4%
|
1 425
-83%
|
1 106
-22%
|
49 737
+4 398%
|
(4 642)
N/A
|
2 547
N/A
|
4 576
+80%
|
(55 523)
N/A
|
(4 118)
+93%
|
(11 895)
-189%
|
(7 659)
+36%
|
(7 874)
-3%
|
10 552
N/A
|
13 156
+25%
|
13 418
+2%
|
22 801
+70%
|
13 034
-43%
|
13 705
+5%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(14 490)
N/A
|
(14 073)
+3%
|
2 157
N/A
|
1 111
-48%
|
2 048
+84%
|
276
-87%
|
(5 761)
N/A
|
(1 350)
+77%
|
(363)
+73%
|
(4 429)
-1 120%
|
(7 143)
-61%
|
(14 563)
-104%
|
(27 134)
-86%
|
(58 927)
-117%
|
(63 375)
-8%
|
(61 681)
+3%
|
(45 736)
+26%
|
(38 252)
+16%
|
(34 922)
+9%
|
(28 026)
+20%
|
(29 916)
-7%
|
(2 161)
+93%
|
5 475
N/A
|
7 187
+31%
|
8 119
+13%
|
15 882
+96%
|
13 789
-13%
|
14 478
+5%
|
17 228
+19%
|
17 687
+3%
|
19 852
+12%
|
14 165
-29%
|
14 651
+3%
|
7 147
-51%
|
4 525
-37%
|
11 157
+147%
|
11 079
-1%
|
18 296
+65%
|
22 355
+22%
|
20 025
-10%
|
20 966
+5%
|
15 686
-25%
|
16 226
+3%
|
19 701
+21%
|
54 086
+175%
|
41 475
-23%
|
36 117
-13%
|
36 605
+1%
|
(928)
N/A
|
10 464
N/A
|
990
-91%
|
(3 329)
N/A
|
(5 039)
-51%
|
(4 954)
+2%
|
(4 062)
+18%
|
(3 682)
+9%
|
3 544
N/A
|
(7 540)
N/A
|
(6 911)
+8%
|
|