E

EstechPharma Co Ltd
KOSDAQ:041910

Watchlist Manager
EstechPharma Co Ltd
KOSDAQ:041910
Watchlist
Price: 6 650 KRW 0.3% Market Closed
Market Cap: 89.8B KRW

Relative Value

The Relative Value of one EstechPharma Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 6 650 KRW, EstechPharma Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EstechPharma Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
EstechPharma Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
EstechPharma Co Ltd
KOSDAQ:041910
88.3B KRW 1.5 12.5 21 41.1
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.3 56 37.5 40.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 5.8 -157.8 0.4 1.9
US
Johnson & Johnson
NYSE:JNJ
528.9B USD 5.7 21 17.2 22.3
CH
Roche Holding AG
SIX:ROG
275.5B CHF 4.5 29.2 12.4 14.5
UK
AstraZeneca PLC
LSE:AZN
210.6B GBP 0 0.3 0 0
CH
Novartis AG
SIX:NOVN
220.8B CHF 5 19.4 15.3 19.8
US
Merck & Co Inc
NYSE:MRK
272B USD 4.2 14.3 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.6 17 11.8 13.7
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
148.4B USD 2.4 15.1 7.6 10.4
P/E Multiple
Earnings Growth PEG
KR
E
EstechPharma Co Ltd
KOSDAQ:041910
Average P/E: 20.5
12.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -157.8 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
21
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.2
29%
1
UK
AstraZeneca PLC
LSE:AZN
0.3
37%
0
CH
Novartis AG
SIX:NOVN
19.4
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.3
15%
1
DK
Novo Nordisk A/S
CSE:NOVO B
17
3%
5.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.1
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
EstechPharma Co Ltd
KOSDAQ:041910
Average EV/EBITDA: 43.5
21
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.5
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
0.4
36%
0
US
Johnson & Johnson
NYSE:JNJ
17.2
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.4
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
0
10%
0
CH
Novartis AG
SIX:NOVN
15.3
6%
2.6
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.8
1%
11.8
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A