DCF Value

The DCF Value for Cafe24 Corp (042000) under the Base Case is 34 512.88 KRW. Compared with the current market price of 16 500 KRW, the stock appears Undervalued by 52% .

Key assumptions
DCF Value
Base Case
₩34 512.88
Undervaluation 52%
DCF Value
Price ₩16 500
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time